Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

Balance Sheet: Assets
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Expand Energy Corp., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Cash and cash equivalents 317 1,044 1,019 1,179 1,079 713 903 130 130 74 17 19 905 849 612 340
Restricted cash 78 76 76 75 74 73 72 67 62 56 9 9 9 9 10 68
Accounts receivable, net 1,226 261 350 314 593 685 671 864 1,438 1,757 1,804 1,383 1,115 815 674 704
Derivative assets 84 199 361 592 637 361 417 464 34 4 2 1 5 4
Assets held for sale 520 862 819
Other current assets 292 217 207 218 226 163 157 242 215 168 178 75 69 61 58 74
Current assets 1,997 1,797 2,013 2,378 2,609 2,515 2,220 2,629 2,698 2,059 2,010 1,487 2,103 1,734 1,354 1,190
Proved natural gas and oil properties 23,093 12,373 12,105 11,827 11,468 11,002 11,201 10,793 11,096 11,437 10,816 10,259 7,682 5,163 4,960 4,748
Unproved properties 5,897 1,806 1,800 1,799 1,806 1,907 2,000 2,002 2,022 2,192 2,211 2,263 1,530 421 442 483
Natural gas and oil properties, successful efforts method 28,990 14,179 13,905 13,626 13,274 12,909 13,201 12,795 13,118 13,629 13,027 12,522 9,212 5,584 5,402 5,231
Other property and equipment 654 518 512 499 497 496 501 498 500 506 498 495 495 492 491 491
Property and equipment 29,644 14,697 14,417 14,125 13,771 13,405 13,702 13,293 13,618 14,135 13,525 13,017 9,707 6,076 5,893 5,722
Accumulated depreciation, depletion and amortization (5,362) (4,743) (4,413) (4,068) (3,674) (3,299) (3,049) (2,770) (2,431) (2,182) (1,747) (1,300) (908) (571) (346) (120)
Property and equipment held for sale, net 1 5 3 3 3 3 2
Property and equipment, net 24,282 9,954 10,004 10,057 10,097 10,106 10,653 10,523 11,187 11,954 11,783 11,720 8,802 5,508 5,550 5,604
Long-term derivative assets 1 15 19 46 74 30 78 122 47 13 8 2
Deferred income tax assets 589 1,038 995 926 933 1,032 952 973 1,351
Other long-term assets 1,025 588 577 611 663 565 526 344 185 76 93 78 104 84 95 108
Long-term assets 25,897 11,595 11,595 11,640 11,767 11,733 12,209 11,962 12,770 12,030 11,889 11,806 8,906 5,592 5,645 5,714
Total assets 27,894 13,392 13,608 14,018 14,376 14,248 14,429 14,591 15,468 14,089 13,899 13,293 11,009 7,326 6,999 6,904

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Assets: Selected Items

Balance sheet item Description The company
Current assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Expand Energy Corp. current assets decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 not reaching Q2 2024 level.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Expand Energy Corp. property and equipment, net decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Long-term assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
Total assets Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Expand Energy Corp. total assets decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.

Current Assets: Selected Items

Balance sheet item Description The company
Cash and cash equivalents Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Expand Energy Corp. cash and cash equivalents increased from Q2 2024 to Q3 2024 but then decreased significantly from Q3 2024 to Q4 2024.
Accounts receivable, net Amount due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer), for goods or services (including trade receivables) that have been delivered or sold in the normal course of business, reduced to the estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection. Expand Energy Corp. accounts receivable, net decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.