Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Expand Energy Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Accounts payable 777 264 274 317 425 540 642 631 603 539 414 374 308 257 281 346
Current maturities of long-term debt, net 389
Accrued interest 100 41 39 41 39 41 39 40 42 40 38 39 38 10 24 11
Derivative liabilities 71 5 7 5 3 20 26 25 432 1,875 2,059 2,638 899 1,345 780 305
Other current liabilities 1,786 589 611 657 847 1,013 944 1,202 1,627 1,784 1,730 1,341 1,202 898 781 781
Current liabilities 3,123 899 931 1,020 1,314 1,614 1,651 1,898 2,704 4,238 4,241 4,392 2,447 2,510 1,866 1,443
Long-term debt, net, excluding current maturities 5,291 2,017 2,021 2,025 2,028 2,032 2,036 2,040 3,093 2,717 3,046 2,774 2,278 1,259 1,261 1,262
Long-term derivative liabilities 68 3 1 9 40 29 42 174 419 446 393 249 265 211 76
Asset retirement obligations, net of current portion 499 271 264 269 265 273 277 279 323 350 337 334 349 244 241 237
Long-term contract liabilities 1,227
Other long-term liabilities 121 17 19 21 31 21 40 49 50 18 21 17 15 10 7 5
Long-term liabilities 7,206 2,305 2,307 2,316 2,333 2,366 2,382 2,410 3,640 3,504 3,850 3,518 2,891 1,778 1,720 1,580
Total liabilities 10,329 3,204 3,238 3,336 3,647 3,980 4,033 4,308 6,344 7,742 8,091 7,910 5,338 4,288 3,586 3,023
Common stock, $0.01 par value 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Additional paid-in capital 13,687 5,778 5,768 5,758 5,754 5,735 5,726 5,729 5,724 5,627 5,619 5,615 4,845 3,594 3,590 3,585
Retained earnings (accumulated deficit) 3,876 4,409 4,601 4,923 4,974 4,532 4,669 4,553 3,399 719 188 (233) 825 (557) (178) 295
Accumulated other comprehensive income
Stockholders’ equity 17,565 10,188 10,370 10,682 10,729 10,268 10,396 10,283 9,124 6,347 5,808 5,383 5,671 3,038 3,413 3,881
Total liabilities and stockholders’ equity 27,894 13,392 13,608 14,018 14,376 14,248 14,429 14,591 15,468 14,089 13,899 13,293 11,009 7,326 6,999 6,904

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Expand Energy Corp. current liabilities decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Expand Energy Corp. long-term liabilities decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Expand Energy Corp. total liabilities decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Expand Energy Corp. stockholders’ equity decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.