Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

Analysis of Liquidity Ratios 
Quarterly Data

Microsoft Excel

Liquidity Ratios (Summary)

Expand Energy Corp., liquidity ratios (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Current ratio 0.64 2.00 2.16 2.33 1.99 1.56 1.34 1.39 1.00 0.49 0.47 0.34 0.86 0.69 0.73 0.82
Quick ratio 0.52 1.54 1.55 1.54 1.33 0.91 1.00 0.56 0.60 0.45 0.43 0.32 0.83 0.67 0.69 0.77
Cash ratio 0.13 1.25 1.18 1.23 0.88 0.49 0.59 0.10 0.07 0.03 0.01 0.01 0.37 0.34 0.33 0.28

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. Expand Energy Corp. current ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. Expand Energy Corp. quick ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. Expand Energy Corp. cash ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024.

Current Ratio

Expand Energy Corp., current ratio calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Current assets 1,997 1,797 2,013 2,378 2,609 2,515 2,220 2,629 2,698 2,059 2,010 1,487 2,103 1,734 1,354 1,190
Current liabilities 3,123 899 931 1,020 1,314 1,614 1,651 1,898 2,704 4,238 4,241 4,392 2,447 2,510 1,866 1,443
Liquidity Ratio
Current ratio1 0.64 2.00 2.16 2.33 1.99 1.56 1.34 1.39 1.00 0.49 0.47 0.34 0.86 0.69 0.73 0.82
Benchmarks
Current Ratio, Competitors2
Chevron Corp. 1.06 1.07 1.16 1.23 1.27 1.25 1.43 1.43 1.47 1.40 1.31 1.43 1.26 1.28 1.17 1.11
ConocoPhillips 1.29 1.30 1.33 1.35 1.43 1.66 1.41 1.39 1.46 1.46 1.54 1.51 1.34 1.93 2.11 2.03
Exxon Mobil Corp. 1.31 1.35 1.36 1.38 1.48 1.42 1.48 1.46 1.41 1.34 1.16 1.07 1.04 0.90 0.85 0.80
Occidental Petroleum Corp. 0.95 1.00 1.04 0.95 0.92 0.92 1.00 1.09 1.15 1.10 1.07 1.16 1.23 1.08 1.34 1.17

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Current ratio = Current assets ÷ Current liabilities
= 1,997 ÷ 3,123 = 0.64

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. Expand Energy Corp. current ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Quick Ratio

Expand Energy Corp., quick ratio calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Cash and cash equivalents 317 1,044 1,019 1,179 1,079 713 903 130 130 74 17 19 905 849 612 340
Restricted cash 78 76 76 75 74 73 72 67 62 56 9 9 9 9 10 68
Accounts receivable, net 1,226 261 350 314 593 685 671 864 1,438 1,757 1,804 1,383 1,115 815 674 704
Total quick assets 1,621 1,381 1,445 1,568 1,746 1,471 1,646 1,061 1,630 1,887 1,830 1,411 2,029 1,673 1,296 1,112
 
Current liabilities 3,123 899 931 1,020 1,314 1,614 1,651 1,898 2,704 4,238 4,241 4,392 2,447 2,510 1,866 1,443
Liquidity Ratio
Quick ratio1 0.52 1.54 1.55 1.54 1.33 0.91 1.00 0.56 0.60 0.45 0.43 0.32 0.83 0.67 0.69 0.77
Benchmarks
Quick Ratio, Competitors2
Chevron Corp. 0.71 0.68 0.73 0.81 0.87 0.84 0.97 1.03 1.12 1.03 1.00 1.12 0.90 0.90 0.83 0.77
ConocoPhillips 1.06 1.08 1.10 1.13 1.21 1.46 1.19 1.20 1.27 1.27 1.34 1.29 1.10 1.66 1.86 1.81
Exxon Mobil Corp. 0.95 0.98 0.98 1.02 1.06 1.05 1.06 1.07 1.03 0.98 0.84 0.74 0.69 0.55 0.51 0.47
Occidental Petroleum Corp. 0.67 0.60 0.59 0.52 0.51 0.48 0.45 0.60 0.68 0.67 0.79 0.84 0.84 0.61 0.82 0.62

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= 1,621 ÷ 3,123 = 0.52

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. Expand Energy Corp. quick ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Cash Ratio

Expand Energy Corp., cash ratio calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Cash and cash equivalents 317 1,044 1,019 1,179 1,079 713 903 130 130 74 17 19 905 849 612 340
Restricted cash 78 76 76 75 74 73 72 67 62 56 9 9 9 9 10 68
Total cash assets 395 1,120 1,095 1,254 1,153 786 975 197 192 130 26 28 914 858 622 408
 
Current liabilities 3,123 899 931 1,020 1,314 1,614 1,651 1,898 2,704 4,238 4,241 4,392 2,447 2,510 1,866 1,443
Liquidity Ratio
Cash ratio1 0.13 1.25 1.18 1.23 0.88 0.49 0.59 0.10 0.07 0.03 0.01 0.01 0.37 0.34 0.33 0.28
Benchmarks
Cash Ratio, Competitors2
Chevron Corp. 0.18 0.13 0.12 0.19 0.25 0.18 0.32 0.47 0.52 0.42 0.32 0.38 0.21 0.24 0.27 0.26
ConocoPhillips 0.50 0.63 0.58 0.60 0.66 0.91 0.71 0.75 0.72 0.74 0.67 0.61 0.55 1.14 1.31 1.18
Exxon Mobil Corp. 0.33 0.39 0.37 0.46 0.48 0.46 0.48 0.49 0.43 0.41 0.24 0.15 0.12 0.08 0.06 0.06
Occidental Petroleum Corp. 0.22 0.18 0.19 0.14 0.16 0.07 0.07 0.16 0.13 0.16 0.14 0.22 0.33 0.23 0.48 0.26

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= 395 ÷ 3,123 = 0.13

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. Expand Energy Corp. cash ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024.