Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

Analysis of Profitability Ratios 
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Expand Energy Corp., profitability ratios (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Return on Sales
Operating profit margin -18.85% 9.39% 13.25% 27.96% 51.96% 58.73% 52.09% 47.55% 26.76% 21.87% 14.56% -1.64% 9.64%
Net profit margin -16.76% 7.72% 10.69% 21.80% 40.00% 68.67% 58.38% 52.72% 34.95% 20.53% 13.95% -1.32% 86.67%
Return on Investment
Return on equity (ROE) -4.06% 2.49% 4.22% 9.89% 22.55% 52.88% 60.05% 68.94% 54.10% 43.96% 26.89% -2.12% 111.59%
Return on assets (ROA) -2.56% 1.90% 3.22% 7.53% 16.83% 38.11% 43.27% 48.58% 31.91% 19.80% 11.24% -0.86% 57.48%

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Expand Energy Corp. operating profit margin ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Expand Energy Corp. net profit margin ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Expand Energy Corp. ROE deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
ROA A profitability ratio calculated as net income divided by total assets. Expand Energy Corp. ROA deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Operating Profit Margin

Expand Energy Corp., operating profit margin calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Income (loss) from operations (386) (155) (294) 32 726 79 517 1,820 2,228 1,005 1,341 (794) 1,421 (338) (430) 51
Revenues 2,244 600 514 901 1,276 1,406 1,260 2,105 3,136 4,193 4,013 2,781 2,606 1,797 1,431 1,467
Profitability Ratio
Operating profit margin1 -18.85% 9.39% 13.25% 27.96% 51.96% 58.73% 52.09% 47.55% 26.76% 21.87% 14.56% -1.64% 9.64%
Benchmarks
Operating Profit Margin, Competitors2
Chevron Corp. 14.63% 13.22% 14.15% 14.73% 15.37% 18.06% 19.98% 21.92% 21.42% 21.03% 19.86% 16.73% 14.81% 11.53% 6.49% -7.90%
ConocoPhillips 26.64% 28.67% 29.76% 29.79% 30.57% 30.06% 31.80% 33.89% 36.80% 37.27% 37.07% 36.63% 29.84% 22.86% 14.26% 4.66%
Exxon Mobil Corp. 14.74% 14.99% 15.19% 15.03% 16.24% 17.15% 19.54% 21.37% 19.07% 18.60% 15.93% 12.25% 11.91% -2.07% -6.88% -12.46%
Occidental Petroleum Corp. 16.40% 22.26% 22.99% 22.07% 24.21% 26.09% 29.74% 35.99% 38.32% 38.11% 34.71% 25.87% 17.59% 4.22% -23.09% -79.26%

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Operating profit margin = 100 × (Income (loss) from operationsQ4 2024 + Income (loss) from operationsQ3 2024 + Income (loss) from operationsQ2 2024 + Income (loss) from operationsQ1 2024) ÷ (RevenuesQ4 2024 + RevenuesQ3 2024 + RevenuesQ2 2024 + RevenuesQ1 2024)
= 100 × (-386 + -155 + -294 + 32) ÷ (2,244 + 600 + 514 + 901) = -18.85%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Expand Energy Corp. operating profit margin ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Net Profit Margin

Expand Energy Corp., net profit margin calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Net income (loss) (399) (114) (227) 26 569 70 391 1,389 3,580 883 1,237 (764) 1,434 (345) (439) 5,678
Revenues 2,244 600 514 901 1,276 1,406 1,260 2,105 3,136 4,193 4,013 2,781 2,606 1,797 1,431 1,467
Profitability Ratio
Net profit margin1 -16.76% 7.72% 10.69% 21.80% 40.00% 68.67% 58.38% 52.72% 34.95% 20.53% 13.95% -1.32% 86.67%
Benchmarks
Net Profit Margin, Competitors2
Chevron Corp. 9.13% 8.60% 9.50% 10.43% 10.85% 12.57% 14.09% 15.41% 15.05% 15.05% 14.09% 11.60% 10.04% 7.36% 3.09% -8.10%
ConocoPhillips 16.89% 18.01% 18.93% 19.19% 19.52% 18.67% 19.37% 20.97% 23.80% 24.06% 24.34% 23.91% 17.63% 12.93% 6.33% 0.09%
Exxon Mobil Corp. 9.93% 9.92% 10.03% 9.90% 10.76% 11.01% 13.38% 14.87% 13.23% 13.41% 11.06% 8.40% 8.33% -2.45% -6.21% -10.55%
Occidental Petroleum Corp. 11.43% 16.14% 17.05% 16.00% 16.62% 18.51% 21.55% 27.29% 36.32% 35.55% 32.60% 25.31% 8.95% -1.47% -24.23% -78.62%

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Net profit margin = 100 × (Net income (loss)Q4 2024 + Net income (loss)Q3 2024 + Net income (loss)Q2 2024 + Net income (loss)Q1 2024) ÷ (RevenuesQ4 2024 + RevenuesQ3 2024 + RevenuesQ2 2024 + RevenuesQ1 2024)
= 100 × (-399 + -114 + -227 + 26) ÷ (2,244 + 600 + 514 + 901) = -16.76%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Expand Energy Corp. net profit margin ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Return on Equity (ROE)

Expand Energy Corp., ROE calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Net income (loss) (399) (114) (227) 26 569 70 391 1,389 3,580 883 1,237 (764) 1,434 (345) (439) 5,678
Stockholders’ equity 17,565 10,188 10,370 10,682 10,729 10,268 10,396 10,283 9,124 6,347 5,808 5,383 5,671 3,038 3,413 3,881
Profitability Ratio
ROE1 -4.06% 2.49% 4.22% 9.89% 22.55% 52.88% 60.05% 68.94% 54.10% 43.96% 26.89% -2.12% 111.59%
Benchmarks
ROE, Competitors2
Chevron Corp. 11.59% 10.68% 11.76% 12.64% 13.28% 15.41% 19.05% 22.44% 22.27% 21.53% 18.92% 14.02% 11.24% 7.29% 2.69% -5.89%
ConocoPhillips 14.27% 19.94% 21.48% 21.47% 22.23% 23.46% 27.20% 33.15% 38.91% 36.79% 31.69% 26.12% 17.79% 10.61% 4.18% 0.05%
Exxon Mobil Corp. 12.77% 12.55% 12.73% 15.98% 17.58% 19.09% 24.48% 29.54% 27.04% 27.87% 21.97% 15.24% 13.67% -3.67% -8.41% -12.17%
Occidental Petroleum Corp. 8.95% 12.63% 14.42% 14.02% 15.52% 18.51% 23.35% 32.79% 44.22% 44.97% 39.51% 29.49% 11.42% -1.73% -25.93% -70.84%

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
ROE = 100 × (Net income (loss)Q4 2024 + Net income (loss)Q3 2024 + Net income (loss)Q2 2024 + Net income (loss)Q1 2024) ÷ Stockholders’ equity
= 100 × (-399 + -114 + -227 + 26) ÷ 17,565 = -4.06%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Expand Energy Corp. ROE deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Return on Assets (ROA)

Expand Energy Corp., ROA calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Net income (loss) (399) (114) (227) 26 569 70 391 1,389 3,580 883 1,237 (764) 1,434 (345) (439) 5,678
Total assets 27,894 13,392 13,608 14,018 14,376 14,248 14,429 14,591 15,468 14,089 13,899 13,293 11,009 7,326 6,999 6,904
Profitability Ratio
ROA1 -2.56% 1.90% 3.22% 7.53% 16.83% 38.11% 43.27% 48.58% 31.91% 19.80% 11.24% -0.86% 57.48%
Benchmarks
ROA, Competitors2
Chevron Corp. 6.87% 6.43% 7.18% 7.76% 8.17% 9.65% 11.98% 13.98% 13.76% 13.15% 11.26% 8.23% 6.52% 4.13% 1.48% -3.21%
ConocoPhillips 7.53% 10.29% 11.13% 11.10% 11.42% 11.96% 14.43% 17.32% 19.91% 19.04% 16.98% 13.78% 8.91% 5.36% 2.17% 0.02%
Exxon Mobil Corp. 7.43% 7.30% 7.41% 8.68% 9.57% 10.24% 13.41% 15.89% 14.29% 14.01% 10.59% 7.27% 6.80% -1.75% -3.95% -5.72%
Occidental Petroleum Corp. 3.58% 5.11% 6.07% 5.82% 6.35% 7.55% 9.55% 13.53% 18.32% 17.90% 14.82% 9.89% 3.09% -0.43% -5.92% -16.34%

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
ROA = 100 × (Net income (loss)Q4 2024 + Net income (loss)Q3 2024 + Net income (loss)Q2 2024 + Net income (loss)Q1 2024) ÷ Total assets
= 100 × (-399 + -114 + -227 + 26) ÷ 27,894 = -2.56%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Expand Energy Corp. ROA deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.