Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

Analysis of Short-term (Operating) Activity Ratios 
Quarterly Data

Microsoft Excel

Short-term Activity Ratios (Summary)

Expand Energy Corp., short-term (operating) activity ratios (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Turnover Ratios
Receivables turnover 3.47 12.61 11.71 15.42 10.20 11.54 15.94 15.56 9.82 7.74 6.21 6.23 6.55
Payables turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working capital turnover 3.66 3.79 3.57 4.67 8.78 18.79 18.40
Average No. Days
Average receivable collection period 105 29 31 24 36 32 23 23 37 47 59 59 56
Average payables payment period

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Expand Energy Corp. receivables turnover ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Expand Energy Corp. number of days of receivables outstanding improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024.

Receivables Turnover

Expand Energy Corp., receivables turnover calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Revenues 2,244 600 514 901 1,276 1,406 1,260 2,105 3,136 4,193 4,013 2,781 2,606 1,797 1,431 1,467
Accounts receivable, net 1,226 261 350 314 593 685 671 864 1,438 1,757 1,804 1,383 1,115 815 674 704
Short-term Activity Ratio
Receivables turnover1 3.47 12.61 11.71 15.42 10.20 11.54 15.94 15.56 9.82 7.74 6.21 6.23 6.55
Benchmarks
Receivables Turnover, Competitors2
Chevron Corp. 9.35 9.90 9.49 9.54 9.88 9.21 11.10 12.21 11.52 10.11 7.67 7.60 8.45 8.12 7.39 6.79
ConocoPhillips 8.27 11.53 10.68 10.14 10.28 10.60 14.77 14.31 11.09 10.23 8.09 6.89 7.00 6.78 6.65 5.17
Occidental Petroleum Corp. 7.58 6.92 6.96 8.26 8.84 7.98 11.07 10.85 8.56 8.98 5.31 5.34 6.17 6.39 5.94 5.41

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Receivables turnover = (RevenuesQ4 2024 + RevenuesQ3 2024 + RevenuesQ2 2024 + RevenuesQ1 2024) ÷ Accounts receivable, net
= (2,244 + 600 + 514 + 901) ÷ 1,226 = 3.47

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Expand Energy Corp. receivables turnover ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024.

Payables Turnover

Expand Energy Corp., payables turnover calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Revenues
Accounts payable 777 264 274 317 425 540 642 631 603 539 414 374 308 257 281 346
Short-term Activity Ratio
Payables turnover1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Benchmarks
Payables Turnover, Competitors2
Chevron Corp. 8.76 9.68 9.38 9.16 9.64 9.35 11.48 12.94 12.44 10.46 8.28 8.78 9.46 8.79 7.88 7.45
ConocoPhillips 9.14 10.70 11.14 10.82 11.04 11.72 14.52 14.88 12.84 12.02 11.18 11.03 9.16 8.83 8.15 5.94
Occidental Petroleum Corp. 7.12 6.90 6.33 7.06 7.75 7.50 8.87 10.11 9.09 9.78 6.49 6.22 6.66 5.98 5.51 4.83

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Payables turnover = (RevenuesQ4 2024 + RevenuesQ3 2024 + RevenuesQ2 2024 + RevenuesQ1 2024) ÷ Accounts payable
= (0 + 0 + 0 + 0) ÷ 777 = 0.00

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables.

Working Capital Turnover

Expand Energy Corp., working capital turnover calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Current assets 1,997 1,797 2,013 2,378 2,609 2,515 2,220 2,629 2,698 2,059 2,010 1,487 2,103 1,734 1,354 1,190
Less: Current liabilities 3,123 899 931 1,020 1,314 1,614 1,651 1,898 2,704 4,238 4,241 4,392 2,447 2,510 1,866 1,443
Working capital (1,126) 898 1,082 1,358 1,295 901 569 731 (6) (2,179) (2,231) (2,905) (344) (776) (512) (253)
 
Revenues 2,244 600 514 901 1,276 1,406 1,260 2,105 3,136 4,193 4,013 2,781 2,606 1,797 1,431 1,467
Short-term Activity Ratio
Working capital turnover1 3.66 3.79 3.57 4.67 8.78 18.79 18.40
Benchmarks
Working Capital Turnover, Competitors2
Chevron Corp. 82.20 78.58 36.88 25.72 22.20 23.91 16.54 15.89 14.61 15.53 17.08 13.09 22.40 19.37 24.04 32.46
ConocoPhillips 15.54 17.16 16.55 15.51 12.98 8.76 16.88 16.56 13.30 11.63 9.84 9.02 11.37 3.72 3.24 3.02
Exxon Mobil Corp. 15.65 13.95 13.37 12.07 10.70 11.56 12.16 12.91 13.95 15.33 26.98 59.06 110.19
Occidental Petroleum Corp. 2,087.46 69.01 50.58 32.45 44.63 49.75 21.36 13.76 28.72 5.99 11.43

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Working capital turnover = (RevenuesQ4 2024 + RevenuesQ3 2024 + RevenuesQ2 2024 + RevenuesQ1 2024) ÷ Working capital
= (2,244 + 600 + 514 + 901) ÷ -1,126 =

2 Click competitor name to see calculations.


Average Receivable Collection Period

Expand Energy Corp., average receivable collection period calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data
Receivables turnover 3.47 12.61 11.71 15.42 10.20 11.54 15.94 15.56 9.82 7.74 6.21 6.23 6.55
Short-term Activity Ratio (no. days)
Average receivable collection period1 105 29 31 24 36 32 23 23 37 47 59 59 56
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Chevron Corp. 39 37 38 38 37 40 33 30 32 36 48 48 43 45 49 54
ConocoPhillips 44 32 34 36 36 34 25 26 33 36 45 53 52 54 55 71
Occidental Petroleum Corp. 48 53 52 44 41 46 33 34 43 41 69 68 59 57 61 67

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 3.47 = 105

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Expand Energy Corp. number of days of receivables outstanding improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024.

Average Payables Payment Period

Expand Energy Corp., average payables payment period calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data
Payables turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Short-term Activity Ratio (no. days)
Average payables payment period1
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Chevron Corp. 42 38 39 40 38 39 32 28 29 35 44 42 39 42 46 49
ConocoPhillips 40 34 33 34 33 31 25 25 28 30 33 33 40 41 45 61
Occidental Petroleum Corp. 51 53 58 52 47 49 41 36 40 37 56 59 55 61 66 76

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 0.00 =

2 Click competitor name to see calculations.