Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Thermo Fisher Scientific Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Short-term obligations and current maturities of long-term obligations 2,214 3,609 5,579 2,537 2,628
Long-term obligations, excluding current maturities 29,061 31,308 28,909 32,333 19,107
Total debt obligations (carrying amount) 31,275 34,917 34,488 34,870 21,735

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt item Description The company
Total debt obligations (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Thermo Fisher Scientific Inc. total debt increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
Senior notes 28,454
Commercial paper
Finance lease liabilities 202
Other 73
Total debt obligations (fair value) 28,729
Financial Ratio
Debt, fair value to carrying amount ratio 0.92

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted average effective interest rate on borrowings: 2.64%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
0.40% 828 3
2.07% 663 14
1.05% 142 1
0.14% 569 1
3.38% 518 18
1.52% 725 11
5.18% 600 31
5.26% 1,000 53
1.64% 518 8
1.96% 621 12
1.18% 184 2
5.00% 600 30
0.76% 828 6
1.79% 364 7
0.90% 184 2
1.46% 621 9
1.89% 700 13
5.24% 1,000 52
2.07% 725 15
2.74% 900 25
1.44% 30
5.12% 750 38
0.88% 1,812 16
1.13% 932 11
2.23% 1,200 27
1.92% 457 9
2.54% 621 16
1.60% 40 1
5.09% 600 31
5.20% 1,000 52
1.20% 1,553 19
5.34% 500 27
3.76% 777 29
1.58% 137 2
2.10% 358 8
2.94% 725 21
1.73% 932 16
2.90% 1,200 35
1.76% 1,294 23
2.13% 93 2
5.50% 600 33
2.06% 184 4
5.37% 400 21
4.23% 750 32
1.98% 1,035 20
2.06% 777 16
2.43% 212 5
Total 31,259 826
2.64%

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 826 ÷ 31,259 = 2.64%