Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Honeywell International Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 61,525 62,275 64,470 64,586 58,679
Less: Cash and cash equivalents 7,925 9,627 10,959 14,275 9,067
Less: Short-term investments 170 483 564 945 1,349
Operating assets 53,430 52,165 52,947 49,366 48,263
Operating Liabilities
Total liabilities 45,084 44,949 45,221 46,789 39,966
Less: Commercial paper and other short-term borrowings 2,085 2,717 3,542 3,597 3,516
Less: Current maturities of long-term debt 1,796 1,730 1,803 2,445 1,376
Less: Long-term debt, excluding current maturities 16,562 15,123 14,254 16,342 11,110
Operating liabilities 24,641 25,379 25,622 24,405 23,964
 
Net operating assets1 28,789 26,786 27,325 24,961 24,299
Balance-sheet-based aggregate accruals2 2,003 (539) 2,364 662
Financial Ratio
Balance-sheet-based accruals ratio3 7.21% -1.99% 9.04% 2.69%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. -22.39% -12.09% 30.23% 75.78%
Caterpillar Inc. 9.40% 1.82% 4.22% -1.86%
Eaton Corp. plc 2.18% 2.87% 10.92% -8.45%
GE Aerospace -50.58% -7.82% -33.29% -8.79%
Lockheed Martin Corp. 2.60% 15.67% 23.38% 5.01%
RTX Corp. -1.23% 1.57% 1.48% 18.38%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods -5.90% -0.33% -0.06% 7.00%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials -2.04% 0.12% 3.77% 5.75%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 53,43024,641 = 28,789

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 28,78926,786 = 2,003

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,003 ÷ [(28,789 + 26,786) ÷ 2] = 7.21%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Honeywell International Inc. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Honeywell International Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Honeywell 5,658 4,966 5,542 4,779 6,143
Less: Net cash provided by operating activities 5,340 5,274 6,038 6,208 6,897
Less: Net cash used for investing activities (1,293) (93) (1,061) (987) (533)
Cash-flow-statement-based aggregate accruals 1,611 (215) 565 (442) (221)
Financial Ratio
Cash-flow-statement-based accruals ratio1 5.80% -0.79% 2.16% -1.79%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. -26.69% -50.32% -43.09% 172.40%
Caterpillar Inc. 6.90% 3.26% 5.38% -4.23%
Eaton Corp. plc 8.52% 4.55% 7.52% -8.43%
GE Aerospace -8.42% -15.92% -53.22% -20.57%
Lockheed Martin Corp. 3.08% -1.36% -10.24% 4.50%
RTX Corp. -1.66% 0.87% -1.96% -12.62%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -0.94% -5.98% -13.86% -1.61%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 1.33% -4.47% -8.82% -2.05%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,611 ÷ [(28,789 + 26,786) ÷ 2] = 5.80%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Honeywell International Inc. deteriorated earnings quality from 2022 to 2023.