Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Honeywell International Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 75,196 61,525 62,275 64,470 64,586
Less: Cash and cash equivalents 10,567 7,925 9,627 10,959 14,275
Less: Short-term investments 386 170 483 564 945
Operating assets 64,243 53,430 52,165 52,947 49,366
Operating Liabilities
Total liabilities 56,035 45,084 44,949 45,221 46,789
Less: Commercial paper and other short-term borrowings 4,273 2,085 2,717 3,542 3,597
Less: Current maturities of long-term debt 1,347 1,796 1,730 1,803 2,445
Less: Long-term debt, excluding current maturities 25,479 16,562 15,123 14,254 16,342
Operating liabilities 24,936 24,641 25,379 25,622 24,405
 
Net operating assets1 39,307 28,789 26,786 27,325 24,961
Balance-sheet-based aggregate accruals2 10,518 2,003 (539) 2,364
Financial Ratio
Balance-sheet-based accruals ratio3 30.89% 7.21% -1.99% 9.04%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. 21.29% -22.39% -12.09% 30.23%
Caterpillar Inc. 1.20% 9.40% 1.82% 4.22%
Eaton Corp. plc 2.18% 2.87% 10.92% -8.45%
GE Aerospace -10.31% -50.58% -7.82% -33.29%
Lockheed Martin Corp. 5.40% 2.60% 15.67% 23.38%
RTX Corp. -1.06% -1.23% 1.57% 1.48%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods 0.00% -5.90% -0.33% -0.06%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.00% -1.31% 0.54% 3.35%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 64,24324,936 = 39,307

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 39,30728,789 = 10,518

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 10,518 ÷ [(39,307 + 28,789) ÷ 2] = 30.89%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Honeywell International Inc. deteriorated earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

Honeywell International Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to Honeywell 5,705 5,658 4,966 5,542 4,779
Less: Net cash provided by operating activities 6,097 5,340 5,274 6,038 6,208
Less: Net cash used for investing activities (10,157) (1,293) (93) (1,061) (987)
Cash-flow-statement-based aggregate accruals 9,765 1,611 (215) 565 (442)
Financial Ratio
Cash-flow-statement-based accruals ratio1 28.68% 5.80% -0.79% 2.16%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. 57.20% -26.69% -50.32% -43.09%
Caterpillar Inc. 2.39% 6.90% 3.26% 5.38%
Eaton Corp. plc 8.52% 4.55% 7.52% -8.43%
GE Aerospace 5.07% -8.42% -15.92% -53.22%
Lockheed Martin Corp. 0.66% 3.08% -1.36% -10.24%
RTX Corp. -0.87% -1.66% 0.87% -1.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods 0.00% -0.94% -5.98% -13.86%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 0.00% 1.68% -2.26% -8.85%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 9,765 ÷ [(39,307 + 28,789) ÷ 2] = 28.68%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Honeywell International Inc. deteriorated earnings quality from 2023 to 2024.