Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Honeywell International Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $211.35
No. shares of common stock outstanding 649,918,551
US$ in millions
Common equity (market value)1 137,360
Add: Noncontrolling interest (per books) 535
Total equity 137,895
Add: Commercial paper and other short-term borrowings (per books) 4,273
Add: Current maturities of long-term debt (per books) 1,347
Add: Long-term debt, excluding current maturities (per books) 25,479
Total equity and debt 168,994
Less: Cash and cash equivalents 10,567
Less: Short-term investments 386
Enterprise value (EV) 158,041

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 211.35 × 649,918,551


Historical Enterprise Value (EV)

Honeywell International Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $202.75 $197.17 $200.47 $186.99 $203.57
No. shares of common stock outstanding1 649,918,551 652,181,812 668,140,252 685,818,771 695,501,159
US$ in millions
Common equity (market value)3 131,771 128,591 133,942 128,241 141,583
Add: Noncontrolling interest (book value) 535 578 622 673 241
Total equity 132,306 129,169 134,564 128,914 141,824
Add: Commercial paper and other short-term borrowings (book value) 4,273 2,085 2,717 3,542 3,597
Add: Current maturities of long-term debt (book value) 1,347 1,796 1,730 1,803 2,445
Add: Long-term debt, excluding current maturities (book value) 25,479 16,562 15,123 14,254 16,342
Total equity and debt 163,405 149,612 154,134 148,513 164,208
Less: Cash and cash equivalents 10,567 7,925 9,627 10,959 14,275
Less: Short-term investments 386 170 483 564 945
Enterprise value (EV) 152,452 141,517 144,024 136,990 148,988

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Honeywell International Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 202.75 × 649,918,551

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Honeywell International Inc. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.