Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

$24.99

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Intel Corp., profit margin by reportable segment

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Client Computing Group (CCG)
Data Center and AI (DCAI)
Network and Edge (NEX)
Intel Foundry

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Segment profitability ratio Reportable segment The company
Segment profit margin Client Computing Group (CCG) Client Computing Group (CCG) segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Data Center and AI (DCAI) Data Center and AI (DCAI) segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Network and Edge (NEX) Network and Edge (NEX) segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Intel Foundry Intel Foundry segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Client Computing Group (CCG)

Intel Corp.; Client Computing Group (CCG); segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net revenue
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Client Computing Group (CCG) Client Computing Group (CCG) segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Data Center and AI (DCAI)

Intel Corp.; Data Center and AI (DCAI); segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net revenue
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Data Center and AI (DCAI) Data Center and AI (DCAI) segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Network and Edge (NEX)

Intel Corp.; Network and Edge (NEX); segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net revenue
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Network and Edge (NEX) Network and Edge (NEX) segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment Profit Margin: Intel Foundry

Intel Corp.; Intel Foundry; segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating income (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net revenue
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Intel Foundry Intel Foundry segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Net revenue

Intel Corp., net revenue by reportable segment

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Client Computing Group (CCG)
Data Center and AI (DCAI)
Network and Edge (NEX)
Intel Products
Intel Foundry
All other
Intersegment Eliminations
Total Consolidated

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


Operating income (loss)

Intel Corp., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Client Computing Group (CCG)
Data Center and AI (DCAI)
Network and Edge (NEX)
Intel Products
Intel Foundry
All other
Corporate Unallocated
Intersegment Eliminations
Total Consolidated

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).