Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Kraft Foods Group Inc., solvency ratios (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Debt Ratios
Debt to equity 2.22 2.30 1.79 1.83 1.88 1.92 2.06 2.32 2.66 2.79 1.28 0.55 0.00
Debt to capital 0.69 0.70 0.64 0.65 0.65 0.66 0.67 0.70 0.73 0.74 0.56 0.35 0.00
Debt to assets 0.43 0.44 0.44 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.27 0.00
Financial leverage 5.12 5.26 4.08 4.27 4.40 4.46 4.77 5.36 6.22 6.53 2.99 2.00 1.28
Coverage Ratios
Interest coverage 3.63 3.90 8.17 8.37 9.49 9.16 6.60 6.64 7.30 10.51

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Kraft Foods Group Inc. debt to equity ratio deteriorated from Q3 2014 to Q4 2014 but then slightly improved from Q4 2014 to Q1 2015.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Kraft Foods Group Inc. debt to capital ratio deteriorated from Q3 2014 to Q4 2014 but then slightly improved from Q4 2014 to Q1 2015.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Kraft Foods Group Inc. debt to assets ratio improved from Q3 2014 to Q4 2014 and from Q4 2014 to Q1 2015.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Kraft Foods Group Inc. financial leverage ratio increased from Q3 2014 to Q4 2014 but then slightly decreased from Q4 2014 to Q1 2015.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Kraft Foods Group Inc. interest coverage ratio deteriorated from Q3 2014 to Q4 2014 and from Q4 2014 to Q1 2015.

Debt to Equity

Kraft Foods Group Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,406 1,405 1,404 1,404 4 4 3 3 5 6 7 8
Long-term debt, excluding current portion 8,626 8,627 8,615 8,604 9,998 9,976 9,975 9,967 9,966 9,966 9,568 5,988 26
Total debt 10,032 10,032 10,019 10,008 9,998 9,980 9,979 9,970 9,969 9,971 9,574 5,995 34
 
Equity 4,517 4,365 5,585 5,463 5,307 5,187 4,853 4,300 3,742 3,572 7,458 10,958 17,275
Solvency Ratio
Debt to equity1 2.22 2.30 1.79 1.83 1.88 1.92 2.06 2.32 2.66 2.79 1.28 0.55 0.00
Benchmarks
Debt to Equity, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Debt to equity = Total debt ÷ Equity
= 10,032 ÷ 4,517 = 2.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Kraft Foods Group Inc. debt to equity ratio deteriorated from Q3 2014 to Q4 2014 but then slightly improved from Q4 2014 to Q1 2015.

Debt to Capital

Kraft Foods Group Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,406 1,405 1,404 1,404 4 4 3 3 5 6 7 8
Long-term debt, excluding current portion 8,626 8,627 8,615 8,604 9,998 9,976 9,975 9,967 9,966 9,966 9,568 5,988 26
Total debt 10,032 10,032 10,019 10,008 9,998 9,980 9,979 9,970 9,969 9,971 9,574 5,995 34
Equity 4,517 4,365 5,585 5,463 5,307 5,187 4,853 4,300 3,742 3,572 7,458 10,958 17,275
Total capital 14,549 14,397 15,604 15,471 15,305 15,167 14,832 14,270 13,711 13,543 17,032 16,953 17,309
Solvency Ratio
Debt to capital1 0.69 0.70 0.64 0.65 0.65 0.66 0.67 0.70 0.73 0.74 0.56 0.35 0.00
Benchmarks
Debt to Capital, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Debt to capital = Total debt ÷ Total capital
= 10,032 ÷ 14,549 = 0.69

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Kraft Foods Group Inc. debt to capital ratio deteriorated from Q3 2014 to Q4 2014 but then slightly improved from Q4 2014 to Q1 2015.

Debt to Assets

Kraft Foods Group Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,406 1,405 1,404 1,404 4 4 3 3 5 6 7 8
Long-term debt, excluding current portion 8,626 8,627 8,615 8,604 9,998 9,976 9,975 9,967 9,966 9,966 9,568 5,988 26
Total debt 10,032 10,032 10,019 10,008 9,998 9,980 9,979 9,970 9,969 9,971 9,574 5,995 34
 
Total assets 23,134 22,947 22,803 23,345 23,361 23,148 23,126 23,064 23,267 23,329 22,284 21,889 22,095
Solvency Ratio
Debt to assets1 0.43 0.44 0.44 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.27 0.00
Benchmarks
Debt to Assets, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Debt to assets = Total debt ÷ Total assets
= 10,032 ÷ 23,134 = 0.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Kraft Foods Group Inc. debt to assets ratio improved from Q3 2014 to Q4 2014 and from Q4 2014 to Q1 2015.

Financial Leverage

Kraft Foods Group Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data (US$ in millions)
Total assets 23,134 22,947 22,803 23,345 23,361 23,148 23,126 23,064 23,267 23,329 22,284 21,889 22,095
Equity 4,517 4,365 5,585 5,463 5,307 5,187 4,853 4,300 3,742 3,572 7,458 10,958 17,275
Solvency Ratio
Financial leverage1 5.12 5.26 4.08 4.27 4.40 4.46 4.77 5.36 6.22 6.53 2.99 2.00 1.28
Benchmarks
Financial Leverage, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Financial leverage = Total assets ÷ Equity
= 23,134 ÷ 4,517 = 5.12

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Kraft Foods Group Inc. financial leverage ratio increased from Q3 2014 to Q4 2014 but then slightly decreased from Q4 2014 to Q1 2015.

Interest Coverage

Kraft Foods Group Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data (US$ in millions)
Net earnings 429 (398) 446 482 513 930 500 829 456 90 466 603 483
Add: Income tax expense 204 (332) 161 259 275 460 246 439 230 42 198 303 268
Add: Interest and other expense, net 107 116 119 133 116 124 124 130 123 129 106 21 2
Earnings before interest and tax (EBIT) 740 (614) 726 874 904 1,514 870 1,398 809 261 770 927 753
Solvency Ratio
Interest coverage1 3.63 3.90 8.17 8.37 9.49 9.16 6.60 6.64 7.30 10.51

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Interest coverage = (EBITQ1 2015 + EBITQ4 2014 + EBITQ3 2014 + EBITQ2 2014) ÷ (Interest expenseQ1 2015 + Interest expenseQ4 2014 + Interest expenseQ3 2014 + Interest expenseQ2 2014)
= (740 + -614 + 726 + 874) ÷ (107 + 116 + 119 + 133) = 3.63

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Kraft Foods Group Inc. interest coverage ratio deteriorated from Q3 2014 to Q4 2014 and from Q4 2014 to Q1 2015.