Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Analysis of Short-term (Operating) Activity Ratios
Quarterly Data

Microsoft Excel

Short-term Activity Ratios (Summary)

Kraft Foods Group Inc., short-term (operating) activity ratios (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Turnover Ratios
Inventory turnover 7.20 7.53 5.77 5.73 5.84 7.05 6.41 6.41 6.44 6.48
Receivables turnover 14.93 16.86 16.67 15.26 15.01 17.38 16.38 14.99 14.40 16.84
Payables turnover 8.33 8.69 7.56 7.22 6.98 7.36 8.26 8.43 8.57 8.03
Working capital turnover 151.63 1,011.39 54.69 57.45 11.13 12.16 9.36 11.93 11.59 15.07
Average No. Days
Average inventory processing period 51 48 63 64 62 52 57 57 57 56
Add: Average receivable collection period 24 22 22 24 24 21 22 24 25 22
Operating cycle 75 70 85 88 86 73 79 81 82 78
Less: Average payables payment period 44 42 48 51 52 50 44 43 43 45
Cash conversion cycle 31 28 37 37 34 23 35 38 39 33

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Kraft Foods Group Inc. inventory turnover ratio improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015.
Receivables turnover An activity ratio equal to revenue divided by receivables. Kraft Foods Group Inc. receivables turnover ratio improved from Q3 2014 to Q4 2014 but then deteriorated significantly from Q4 2014 to Q1 2015.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Kraft Foods Group Inc. payables turnover ratio increased from Q3 2014 to Q4 2014 but then slightly decreased from Q4 2014 to Q1 2015.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Kraft Foods Group Inc. working capital turnover ratio improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015 not reaching Q3 2014 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Kraft Foods Group Inc. number of days of inventory outstanding improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Kraft Foods Group Inc. operating cycle improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Kraft Foods Group Inc. number of days of payables outstanding decreased from Q3 2014 to Q4 2014 but then slightly increased from Q4 2014 to Q1 2015.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Kraft Foods Group Inc. cash conversion cycle improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015.

Inventory Turnover

Kraft Foods Group Inc., inventory turnover calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data (US$ in millions)
Cost of sales 3,019 4,224 3,108 3,226 2,802 2,664 2,908 2,780 3,043 3,326 3,019 3,150 3,004
Inventories 1,886 1,775 2,044 2,024 1,909 1,616 1,881 1,898 1,948 1,928 2,090 2,048 2,174
Short-term Activity Ratio
Inventory turnover1 7.20 7.53 5.77 5.73 5.84 7.05 6.41 6.41 6.44 6.48
Benchmarks
Inventory Turnover, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Inventory turnover = (Cost of salesQ1 2015 + Cost of salesQ4 2014 + Cost of salesQ3 2014 + Cost of salesQ2 2014) ÷ Inventories
= (3,019 + 4,224 + 3,108 + 3,226) ÷ 1,886 = 7.20

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Kraft Foods Group Inc. inventory turnover ratio improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015.

Receivables Turnover

Kraft Foods Group Inc., receivables turnover calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data (US$ in millions)
Net revenues 4,352 4,696 4,400 4,747 4,362 4,595 4,394 4,716 4,513 4,494 4,606 4,786 4,453
Receivables, net of allowances 1,219 1,080 1,086 1,186 1,204 1,048 1,106 1,223 1,278 1,089 1,157 1,102 1,175
Short-term Activity Ratio
Receivables turnover1 14.93 16.86 16.67 15.26 15.01 17.38 16.38 14.99 14.40 16.84
Benchmarks
Receivables Turnover, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Receivables turnover = (Net revenuesQ1 2015 + Net revenuesQ4 2014 + Net revenuesQ3 2014 + Net revenuesQ2 2014) ÷ Receivables, net of allowances
= (4,352 + 4,696 + 4,400 + 4,747) ÷ 1,219 = 14.93

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Kraft Foods Group Inc. receivables turnover ratio improved from Q3 2014 to Q4 2014 but then deteriorated significantly from Q4 2014 to Q1 2015.

Payables Turnover

Kraft Foods Group Inc., payables turnover calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data (US$ in millions)
Cost of sales 3,019 4,224 3,108 3,226 2,802 2,664 2,908 2,780 3,043 3,326 3,019 3,150 3,004
Accounts payable 1,629 1,537 1,561 1,606 1,598 1,548 1,460 1,444 1,463 1,556 1,510 1,336 1,350
Short-term Activity Ratio
Payables turnover1 8.33 8.69 7.56 7.22 6.98 7.36 8.26 8.43 8.57 8.03
Benchmarks
Payables Turnover, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Payables turnover = (Cost of salesQ1 2015 + Cost of salesQ4 2014 + Cost of salesQ3 2014 + Cost of salesQ2 2014) ÷ Accounts payable
= (3,019 + 4,224 + 3,108 + 3,226) ÷ 1,629 = 8.33

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Kraft Foods Group Inc. payables turnover ratio increased from Q3 2014 to Q4 2014 but then slightly decreased from Q4 2014 to Q1 2015.

Working Capital Turnover

Kraft Foods Group Inc., working capital turnover calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data (US$ in millions)
Current assets 5,004 4,791 4,622 5,111 5,157 4,908 4,835 4,819 4,954 4,823 3,905 3,634 3,816
Less: Current liabilities 4,884 4,773 4,291 4,796 3,534 3,410 2,899 3,282 3,367 3,606 2,569 2,597 2,480
Working capital 120 18 331 315 1,623 1,498 1,936 1,537 1,587 1,217 1,336 1,037 1,336
 
Net revenues 4,352 4,696 4,400 4,747 4,362 4,595 4,394 4,716 4,513 4,494 4,606 4,786 4,453
Short-term Activity Ratio
Working capital turnover1 151.63 1,011.39 54.69 57.45 11.13 12.16 9.36 11.93 11.59 15.07
Benchmarks
Working Capital Turnover, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Working capital turnover = (Net revenuesQ1 2015 + Net revenuesQ4 2014 + Net revenuesQ3 2014 + Net revenuesQ2 2014) ÷ Working capital
= (4,352 + 4,696 + 4,400 + 4,747) ÷ 120 = 151.63

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Kraft Foods Group Inc. working capital turnover ratio improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015 not reaching Q3 2014 level.

Average Inventory Processing Period

Kraft Foods Group Inc., average inventory processing period calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data
Inventory turnover 7.20 7.53 5.77 5.73 5.84 7.05 6.41 6.41 6.44 6.48
Short-term Activity Ratio (no. days)
Average inventory processing period1 51 48 63 64 62 52 57 57 57 56
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 7.20 = 51

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Kraft Foods Group Inc. number of days of inventory outstanding improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015.

Average Receivable Collection Period

Kraft Foods Group Inc., average receivable collection period calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data
Receivables turnover 14.93 16.86 16.67 15.26 15.01 17.38 16.38 14.99 14.40 16.84
Short-term Activity Ratio (no. days)
Average receivable collection period1 24 22 22 24 24 21 22 24 25 22
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 14.93 = 24

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Kraft Foods Group Inc., operating cycle calculation (quarterly data)

No. days

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data
Average inventory processing period 51 48 63 64 62 52 57 57 57 56
Average receivable collection period 24 22 22 24 24 21 22 24 25 22
Short-term Activity Ratio
Operating cycle1 75 70 85 88 86 73 79 81 82 78
Benchmarks
Operating Cycle, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 51 + 24 = 75

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Kraft Foods Group Inc. operating cycle improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015.

Average Payables Payment Period

Kraft Foods Group Inc., average payables payment period calculation (quarterly data)

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data
Payables turnover 8.33 8.69 7.56 7.22 6.98 7.36 8.26 8.43 8.57 8.03
Short-term Activity Ratio (no. days)
Average payables payment period1 44 42 48 51 52 50 44 43 43 45
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 8.33 = 44

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Kraft Foods Group Inc. number of days of payables outstanding decreased from Q3 2014 to Q4 2014 but then slightly increased from Q4 2014 to Q1 2015.

Cash Conversion Cycle

Kraft Foods Group Inc., cash conversion cycle calculation (quarterly data)

No. days

Microsoft Excel
Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Selected Financial Data
Average inventory processing period 51 48 63 64 62 52 57 57 57 56
Average receivable collection period 24 22 22 24 24 21 22 24 25 22
Average payables payment period 44 42 48 51 52 50 44 43 43 45
Short-term Activity Ratio
Cash conversion cycle1 31 28 37 37 34 23 35 38 39 33
Benchmarks
Cash Conversion Cycle, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

1 Q1 2015 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 51 + 2444 = 31

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Kraft Foods Group Inc. cash conversion cycle improved from Q3 2014 to Q4 2014 but then slightly deteriorated from Q4 2014 to Q1 2015.