Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Texas Instruments Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 35,509 32,348 27,207 24,676 19,351
Less: Cash and cash equivalents 3,200 2,964 3,050 4,631 3,107
Less: Short-term investments 4,380 5,611 6,017 5,108 3,461
Operating assets 27,929 23,773 18,140 14,937 12,783
Operating Liabilities
Total liabilities 18,606 15,451 12,630 11,343 10,164
Less: Current portion of long-term debt 750 599 500 500 550
Less: Long-term debt, excluding current portion 12,846 10,624 8,235 7,241 6,248
Operating liabilities 5,010 4,228 3,895 3,602 3,366
 
Net operating assets1 22,919 19,545 14,245 11,335 9,417
Balance-sheet-based aggregate accruals2 3,374 5,300 2,910 1,918
Financial Ratio
Balance-sheet-based accruals ratio3 15.89% 31.37% 22.75% 18.48%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.94% 2.36% 169.75% 8.05%
Analog Devices Inc. -2.83% 0.03% -2.94% 90.70% -2.85%
Applied Materials Inc. 4.18% 0.48% 20.73% 17.33% 3.75%
Broadcom Inc. 87.89% -1.58% -5.37% -8.72% 8.42%
Intel Corp. -0.91% 13.69% 10.73% 11.61%
KLA Corp. -1.32% 3.95% 21.25% 3.62% -4.49%
Lam Research Corp. -2.70% 1.57% 16.02% 8.38% 9.01%
Micron Technology Inc. 5.22% 0.78% 12.07% 11.51% 7.56%
Monolithic Power Systems Inc. -2.44% 56.82% 33.12% 15.48%
NVIDIA Corp. 29.90% 18.88% 28.31% 115.40% -16.93%
Qualcomm Inc. 7.33% -5.53% 68.49% 22.56% 20.94%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 6.31% 24.73% 19.55%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 9.02% 18.05% 19.29%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 27,9295,010 = 22,919

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 22,91919,545 = 3,374

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 3,374 ÷ [(22,919 + 19,545) ÷ 2] = 15.89%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Texas Instruments Inc. improved earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

Texas Instruments Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 4,799 6,510 8,749 7,769 5,595
Less: Cash flows from operating activities 6,318 6,420 8,720 8,756 6,139
Less: Cash flows from investing activities (3,202) (4,362) (3,583) (4,095) (922)
Cash-flow-statement-based aggregate accruals 1,683 4,452 3,612 3,108 378
Financial Ratio
Cash-flow-statement-based accruals ratio1 7.93% 26.35% 28.24% 29.95%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. -0.56% 1.17% -15.28% 8.10%
Analog Devices Inc. -2.71% -0.57% -2.54% -11.85% -3.72%
Applied Materials Inc. 5.35% -2.05% 18.18% 14.75% -0.54%
Broadcom Inc. 10.29% -6.71% -8.94% -12.34% 3.65%
Intel Corp. -6.58% 11.35% 2.75% 15.15%
KLA Corp. 16.82% 3.66% 18.30% 9.27% -7.11%
Lam Research Corp. -5.83% -1.71% 12.43% 3.89% 6.35%
Micron Technology Inc. 1.18% -2.52% 11.37% 10.01% 5.45%
Monolithic Power Systems Inc. -3.49% 28.08% 67.59% -18.64%
NVIDIA Corp. 52.67% -47.90% 73.13% 233.25% -225.09%
Qualcomm Inc. 5.53% -14.57% 46.91% 15.61% 48.48%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 0.44% 7.50% 12.45%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 1.41% 2.96% 8.76%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,683 ÷ [(22,919 + 19,545) ÷ 2] = 7.93%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Texas Instruments Inc. improved earnings quality from 2023 to 2024.