Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

NVIDIA Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020
Operating Assets
Total assets 111,601 65,728 41,182 44,187 28,791 17,315
Less: Cash and cash equivalents 8,589 7,280 3,389 1,990 847 10,896
Less: Marketable securities 34,621 18,704 9,907 19,218 10,714 1
Operating assets 68,391 39,744 27,886 22,979 17,230 6,418
Operating Liabilities
Total liabilities 32,274 22,750 19,081 17,575 11,898 5,111
Less: Short-term debt 1,250 1,250 999
Less: Long-term debt 8,463 8,459 9,703 10,946 5,964 1,991
Operating liabilities 23,811 13,041 8,128 6,629 4,935 3,120
 
Net operating assets1 44,580 26,703 19,758 16,350 12,295 3,298
Balance-sheet-based aggregate accruals2 17,877 6,945 3,408 4,055 8,997
Financial Ratio
Balance-sheet-based accruals ratio3 50.16% 29.90% 18.88% 28.31% 115.40%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.94% 2.36% 169.75% 8.05%
Analog Devices Inc. -2.83% 0.03% -2.94% 90.70% -2.85%
Applied Materials Inc. 4.18% 0.48% 20.73% 17.33% 3.75%
Broadcom Inc. 87.89% -1.58% -5.37% -8.72% 8.42%
Intel Corp. -0.91% 13.69% 10.73% 11.61%
KLA Corp. -1.32% 3.95% 21.25% 3.62% -4.49%
Lam Research Corp. -2.70% 1.57% 16.02% 8.38% 9.01%
Micron Technology Inc. 5.22% 0.78% 12.07% 11.51% 7.56%
Monolithic Power Systems Inc. 86.15% -2.44% 56.82% 33.12%
Qualcomm Inc. 7.33% -5.53% 68.49% 22.56% 20.94%
Texas Instruments Inc. 15.89% 31.37% 22.75% 18.48%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 19.88% 6.31% 24.73% 19.55%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 21.52% 8.96% 18.15% 19.20%

Based on: 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 68,39123,811 = 44,580

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 44,58026,703 = 17,877

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 17,877 ÷ [(44,580 + 26,703) ÷ 2] = 50.16%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, NVIDIA Corp. deteriorated earnings quality from 2024 to 2025.

Cash-Flow-Statement-Based Accruals Ratio

NVIDIA Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020
Net income 72,880 29,760 4,368 9,752 4,332 2,796
Less: Net cash provided by operating activities 64,089 28,090 5,641 9,108 5,822 4,761
Less: Net cash (used in) provided by investing activities (20,421) (10,566) 7,375 (9,830) (19,675) 6,145
Cash-flow-statement-based aggregate accruals 29,212 12,236 (8,648) 10,474 18,185 (8,110)
Financial Ratio
Cash-flow-statement-based accruals ratio1 81.96% 52.67% -47.90% 73.13% 233.25%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. -0.56% 1.17% -15.28% 8.10%
Analog Devices Inc. -2.71% -0.57% -2.54% -11.85% -3.72%
Applied Materials Inc. 5.35% -2.05% 18.18% 14.75% -0.54%
Broadcom Inc. 10.29% -6.71% -8.94% -12.34% 3.65%
Intel Corp. -6.58% 11.35% 2.75% 15.15%
KLA Corp. 16.82% 3.66% 18.30% 9.27% -7.11%
Lam Research Corp. -5.83% -1.71% 12.43% 3.89% 6.35%
Micron Technology Inc. 1.18% -2.52% 11.37% 10.01% 5.45%
Monolithic Power Systems Inc. 48.59% -3.49% 28.08% 67.59%
Qualcomm Inc. 5.53% -14.57% 46.91% 15.61% 48.48%
Texas Instruments Inc. 7.93% 26.35% 28.24% 29.95%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 3.62% 0.44% 7.50% 12.45%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 6.37% 1.46% 2.95% 8.70%

Based on: 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 29,212 ÷ [(44,580 + 26,703) ÷ 2] = 81.96%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, NVIDIA Corp. deteriorated earnings quality from 2024 to 2025.