Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

NVIDIA Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020 Jan 27, 2019
Operating Assets
Total assets 65,728 41,182 44,187 28,791 17,315 13,292
Less: Cash and cash equivalents 7,280 3,389 1,990 847 10,896 782
Less: Marketable securities 18,704 9,907 19,218 10,714 1 6,640
Operating assets 39,744 27,886 22,979 17,230 6,418 5,870
Operating Liabilities
Total liabilities 22,750 19,081 17,575 11,898 5,111 3,950
Less: Short-term debt 1,250 1,250 999
Less: Long-term debt 8,459 9,703 10,946 5,964 1,991 1,988
Operating liabilities 13,041 8,128 6,629 4,935 3,120 1,962
 
Net operating assets1 26,703 19,758 16,350 12,295 3,298 3,908
Balance-sheet-based aggregate accruals2 6,945 3,408 4,055 8,997 (610)
Financial Ratio
Balance-sheet-based accruals ratio3 29.90% 18.88% 28.31% 115.40% -16.93%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.36% 169.75% 8.05% 72.69%
Analog Devices Inc. 0.03% -2.94% 90.70% -2.85% 0.29%
Applied Materials Inc. 0.48% 20.73% 17.33% 3.75% 19.87%
Broadcom Inc. -1.58% -5.37% -8.72% 8.42% 27.77%
First Solar Inc. 39.98% -23.82% 7.60% 17.40%
Intel Corp. 13.69% 10.73% 11.61% 0.01%
KLA Corp. -1.32% 3.95% 21.25% 3.62% -4.49%
Lam Research Corp. -2.70% 1.57% 16.02% 8.38% 9.01%
Micron Technology Inc. 5.22% 0.78% 12.07% 11.51% 7.56%
Qualcomm Inc. 7.33% -5.53% 68.49% 22.56% 20.94%
Texas Instruments Inc. 31.37% 22.75% 18.48% 1.00%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 6.68% 24.13% 19.36% 4.72%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 9.07% 21.68% 21.28% 2.85%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26), 10-K (reporting date: 2019-01-27).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 39,74413,041 = 26,703

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 26,70319,758 = 6,945

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 6,945 ÷ [(26,703 + 19,758) ÷ 2] = 29.90%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, NVIDIA Corp. deteriorated earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

NVIDIA Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020 Jan 27, 2019
Net income 29,760 4,368 9,752 4,332 2,796 4,141
Less: Net cash provided by operating activities 28,090 5,641 9,108 5,822 4,761 3,743
Less: Net cash (used in) provided by investing activities (10,566) 7,375 (9,830) (19,675) 6,145 (4,097)
Cash-flow-statement-based aggregate accruals 12,236 (8,648) 10,474 18,185 (8,110) 4,495
Financial Ratio
Cash-flow-statement-based accruals ratio1 52.67% -47.90% 73.13% 233.25% -225.09%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. 1.17% -15.28% 8.10% 83.38%
Analog Devices Inc. -0.57% -2.54% -11.85% -3.72% -3.61%
Applied Materials Inc. -2.05% 18.18% 14.75% -0.54% -1.09%
Broadcom Inc. -6.71% -8.94% -12.34% 3.65% 18.25%
First Solar Inc. 16.30% 7.04% 7.84% 13.21%
Intel Corp. 11.35% 2.75% 15.15% 6.75%
KLA Corp. 16.82% 3.66% 18.30% 9.27% -7.11%
Lam Research Corp. -5.83% -1.71% 12.43% 3.89% 6.35%
Micron Technology Inc. 1.18% -2.52% 11.37% 10.01% 5.45%
Qualcomm Inc. 5.53% -14.57% 46.91% 15.61% 48.48%
Texas Instruments Inc. 26.35% 28.24% 29.95% 4.03%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 0.62% 7.45% 12.29% 3.78%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 0.96% 3.93% 10.55% -8.35%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26), 10-K (reporting date: 2019-01-27).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 12,236 ÷ [(26,703 + 19,758) ÷ 2] = 52.67%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, NVIDIA Corp. deteriorated earnings quality from 2023 to 2024.