Stock Analysis on Net

Mondelēz International Inc. (NASDAQ:MDLZ)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Mondelēz International Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Latin America 10.80% 10.57% 10.69% 9.33% 7.63%
Asia, Middle East and Africa (AMEA) 16.34% 15.73% 13.73% 16.30% 14.30%
Europe 15.54% 15.38% 12.97% 18.75% 17.39%
North America 22.84% 18.88% 18.27% 16.51% 19.46%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Latin America Latin America segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Asia, Middle East and Africa (AMEA) Asia, Middle East and Africa (AMEA) segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Europe Europe segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
North America North America segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Latin America

Mondelēz International Inc.; Latin America; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating income 532 529 388 261 189
Net revenues 4,926 5,006 3,629 2,797 2,477
Segment Profitability Ratio
Segment profit margin1 10.80% 10.57% 10.69% 9.33% 7.63%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating income ÷ Net revenues
= 100 × 532 ÷ 4,926 = 10.80%

Segment profitability ratio Reportable segment The company
Segment profit margin Latin America Latin America segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Profit Margin: Asia, Middle East and Africa (AMEA)

Mondelēz International Inc.; Asia, Middle East and Africa (AMEA); segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating income 1,192 1,113 929 1,054 821
Net revenues 7,296 7,075 6,767 6,465 5,740
Segment Profitability Ratio
Segment profit margin1 16.34% 15.73% 13.73% 16.30% 14.30%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating income ÷ Net revenues
= 100 × 1,192 ÷ 7,296 = 16.34%

Segment profitability ratio Reportable segment The company
Segment profit margin Asia, Middle East and Africa (AMEA) Asia, Middle East and Africa (AMEA) segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Europe

Mondelēz International Inc.; Europe; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating income 2,068 1,978 1,481 2,092 1,775
Net revenues 13,309 12,857 11,420 11,156 10,207
Segment Profitability Ratio
Segment profit margin1 15.54% 15.38% 12.97% 18.75% 17.39%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating income ÷ Net revenues
= 100 × 2,068 ÷ 13,309 = 15.54%

Segment profitability ratio Reportable segment The company
Segment profit margin Europe Europe segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: North America

Mondelēz International Inc.; North America; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating income 2,492 2,092 1,769 1,371 1,587
Net revenues 10,910 11,078 9,680 8,302 8,157
Segment Profitability Ratio
Segment profit margin1 22.84% 18.88% 18.27% 16.51% 19.46%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating income ÷ Net revenues
= 100 × 2,492 ÷ 10,910 = 22.84%

Segment profitability ratio Reportable segment The company
Segment profit margin North America North America segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation

Mondelēz International Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Latin America 1.32 1.08 0.95 1.57 2.17
Asia, Middle East and Africa (AMEA) 1.91 1.61 1.35 1.20 1.11
Europe 2.00 1.66 1.38 1.59 1.24
North America 1.64 1.69 1.41 1.24 1.12

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Latin America Latin America segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
Asia, Middle East and Africa (AMEA) Asia, Middle East and Africa (AMEA) segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
Europe Europe segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
North America North America segment capital expenditures to depreciation ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Latin America

Mondelēz International Inc.; Latin America; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 199 164 106 165 219
Depreciation expense 151 152 111 105 101
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.32 1.08 0.95 1.57 2.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 199 ÷ 151 = 1.32

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Latin America Latin America segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Asia, Middle East and Africa (AMEA)

Mondelēz International Inc.; Asia, Middle East and Africa (AMEA); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 309 249 216 208 177
Depreciation expense 162 155 160 173 159
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.91 1.61 1.35 1.20 1.11

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 309 ÷ 162 = 1.91

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Asia, Middle East and Africa (AMEA) Asia, Middle East and Africa (AMEA) segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Europe

Mondelēz International Inc.; Europe; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 550 399 335 409 295
Depreciation expense 275 241 242 257 238
Segment Financial Ratio
Segment capital expenditures to depreciation1 2.00 1.66 1.38 1.59 1.24

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 550 ÷ 275 = 2.00

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Europe Europe segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: North America

Mondelēz International Inc.; North America; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 291 257 197 183 172
Depreciation expense 177 152 140 148 154
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.64 1.69 1.41 1.24 1.12

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 291 ÷ 177 = 1.64

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation North America North America segment capital expenditures to depreciation ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Net revenues

Mondelēz International Inc., net revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Latin America 4,926 5,006 3,629 2,797 2,477
Asia, Middle East and Africa (AMEA) 7,296 7,075 6,767 6,465 5,740
Europe 13,309 12,857 11,420 11,156 10,207
North America 10,910 11,078 9,680 8,302 8,157
Total 36,441 36,016 31,496 28,720 26,581

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Segment operating income

Mondelēz International Inc., segment operating income by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Latin America 532 529 388 261 189
Asia, Middle East and Africa (AMEA) 1,192 1,113 929 1,054 821
Europe 2,068 1,978 1,481 2,092 1,775
North America 2,492 2,092 1,769 1,371 1,587
Total 6,284 5,712 4,567 4,778 4,372

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Depreciation expense

Mondelēz International Inc., depreciation expense by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Latin America 151 152 111 105 101
Asia, Middle East and Africa (AMEA) 162 155 160 173 159
Europe 275 241 242 257 238
North America 177 152 140 148 154
Corporate 45 41 37
Total 810 741 690 683 652

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Capital expenditures

Mondelēz International Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Latin America 199 164 106 165 219
Asia, Middle East and Africa (AMEA) 309 249 216 208 177
Europe 550 399 335 409 295
North America 291 257 197 183 172
Corporate 38 43 52
Total 1,387 1,112 906 965 863

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).