Stock Analysis on Net

NXP Semiconductors N.V. (NASDAQ:NXPI)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Income Statement 

NXP Semiconductors N.V., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Revenue 11,063 8,612 8,877 9,407 9,256
Cost of revenue (4,996) (4,377) (4,259) (4,556) (4,637)
Gross profit 6,067 4,235 4,618 4,851 4,619
Research and development (1,936) (1,725) (1,643) (1,700) (1,554)
Selling, general and administrative (956) (879) (924) (993) (1,090)
Amortization of acquisition-related intangible assets (592) (1,327) (1,435) (1,449) (1,448)
Operating expenses (3,484) (3,931) (4,002) (4,142) (4,092)
Result from manufacturing service arrangements (MSA) and transitional service arrangements (TSA) (2)
Other, net 2 114 25 2,001 1,575
Other income (expense) 114 25 2,001 1,575
Operating income 2,583 418 641 2,710 2,102
Interest income 4 13 57 48 27
Interest expense (369) (362) (370) (273) (310)
Interest expense, net (365) (349) (313) (225) (283)
Net loss on extinguishment of debt (22) (60) (11) (26) (41)
Foreign exchange rate results 5 (16) (15) (14) (30)
Miscellaneous financing income (expense) and other, net (21) 8 (11) (70) (12)
Other financial income (expense) (38) (68) (37) (110) (83)
Financial income (expense) (403) (417) (350) (335) (366)
Income before income taxes 2,180 1 291 2,375 1,736
(Provision) benefit for income taxes (272) 83 (20) (176) 483
Results relating to equity-accounted investees (2) (4) 1 59 53
Net income 1,906 80 272 2,258 2,272
Net income attributable to non-controlling interests (35) (28) (29) (50) (57)
Net income attributable to stockholders 1,871 52 243 2,208 2,215

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. NXP Semiconductors N.V. revenue decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Operating income The net result for the period of deducting operating expenses from operating revenues. NXP Semiconductors N.V. operating income decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. NXP Semiconductors N.V. income before income taxes decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Net income attributable to stockholders The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. NXP Semiconductors N.V. net income attributable to stockholders decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.