Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Income Statement

Broadcom Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Products 30,359 27,891 26,277 20,886 17,435 18,117
Subscriptions and services 21,215 7,928 6,926 6,564 6,453 4,480
Net revenue 51,574 35,819 33,203 27,450 23,888 22,597
Cost of products sold (9,797) (8,636) (7,629) (6,555) (5,892) (6,208)
Cost of subscriptions and services (2,991) (636) (627) (607) (626) (515)
Amortization of acquisition-related intangible assets (6,023) (1,853) (2,847) (3,427) (3,819) (3,314)
Restructuring charges (254) (4) (5) (17) (35) (77)
Cost of revenue (19,065) (11,129) (11,108) (10,606) (10,372) (10,114)
Gross margin 32,509 24,690 22,095 16,844 13,516 12,483
Research and development (9,310) (5,253) (4,919) (4,854) (4,968) (4,696)
Selling, general and administrative (4,959) (1,592) (1,382) (1,347) (1,935) (1,709)
Amortization of acquisition-related intangible assets (3,244) (1,394) (1,512) (1,976) (2,401) (1,898)
Restructuring and other charges (1,533) (244) (57) (148) (198) (736)
Operating expenses (19,046) (8,483) (7,870) (8,325) (9,502) (9,039)
Operating income 13,463 16,207 14,225 8,519 4,014 3,444
Interest expense (3,953) (1,622) (1,737) (1,885) (1,777) (1,444)
Interest income 461 535 100 16 53 98
Other income 21 15 30 26 56 18
Gain (loss) on investments (12) 11 (169) 99 31 145
Other expense (64) (49) (15) (10) (50) (35)
Gain from lapse of indemnification 116
Other income (expense), net 406 512 (54) 131 206 226
Income from continuing operations before income taxes 9,916 15,097 12,434 6,765 2,443 2,226
(Provision for) benefit from income taxes (3,748) (1,015) (939) (29) 518 510
Income from continuing operations 6,168 14,082 11,495 6,736 2,961 2,736
Loss from discontinued operations, net of income taxes (273) (1) (12)
Net income 5,895 14,082 11,495 6,736 2,960 2,724
Dividends on preferred stock (272) (299) (297) (29)
Net income attributable to common stock 5,895 14,082 11,223 6,437 2,663 2,695

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

Income statement item Description The company
Net revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Broadcom Inc. net revenue increased from 2022 to 2023 and from 2023 to 2024.
Operating income The net result for the period of deducting operating expenses from operating revenues. Broadcom Inc. operating income increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Income from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Broadcom Inc. income from continuing operations before income taxes increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Broadcom Inc. net income increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.