Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Income Statement

NVIDIA Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020
Revenue 130,497 60,922 26,974 26,914 16,675 10,918
Cost of revenue (32,639) (16,621) (11,618) (9,439) (6,279) (4,150)
Gross profit 97,858 44,301 15,356 17,475 10,396 6,768
Research and development (12,914) (8,675) (7,339) (5,268) (3,924) (2,829)
Sales, general and administrative (3,491) (2,654) (2,440) (2,166) (1,940) (1,093)
Acquisition termination cost (1,353)
Operating expenses (16,405) (11,329) (11,132) (7,434) (5,864) (3,922)
Operating income 81,453 32,972 4,224 10,041 4,532 2,846
Interest income 1,786 866 267 29 57 178
Interest expense (247) (257) (262) (236) (184) (52)
Other, net 1,034 237 (48) 107 4 (2)
Other income (expense), net 2,573 846 (43) (100) (123) 124
Income before income tax 84,026 33,818 4,181 9,941 4,409 2,970
Income tax (expense) benefit (11,146) (4,058) 187 (189) (77) (174)
Net income 72,880 29,760 4,368 9,752 4,332 2,796

Based on: 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. NVIDIA Corp. revenue increased from 2023 to 2024 and from 2024 to 2025.
Operating income The net result for the period of deducting operating expenses from operating revenues. NVIDIA Corp. operating income increased from 2023 to 2024 and from 2024 to 2025.
Income before income tax Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. NVIDIA Corp. income before income tax increased from 2023 to 2024 and from 2024 to 2025.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. NVIDIA Corp. net income increased from 2023 to 2024 and from 2024 to 2025.