Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paramount Global, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net earnings (loss), Paramount and noncontrolling interests (1,112) 109 242 422 441 2,108 551 1,049 923 829 627 726 519 (254) 646 983 1,964 561 488 400 511
Net earnings from discontinued operations, net of tax (45) (198) (78) (61) (42) (36) (73) (41) (12) (27) (47) (28) (15) (15) (4) (6) (13)
Net earnings (loss) from continuing operations (1,157) (89) 164 361 399 2,072 478 1,008 911 802 580 698 504 (269) 642 977 1,951 561 488 400 511
Depreciation and amortization 100 123 92 94 96 101 95 95 99 99 97 122 112 120 108 109 106 55 56 56 56
Programming charges 1,674
Deferred tax provision (benefit) (436) (64) 14 6 (62) 111 89 (205) 95 (65) (40) 74 153 (263) 29 36 (571) 44
Stock-based compensation 39 45 50 41 36 38 53 49 52 86 45 56 87 120 65 50 56 41 14 47 44
(Gain) loss on dispositions (41) (15) (2,227) (116) (214) 51 (549) 1
(Gains) losses from investments 9 5 (52) (174) (32) (24) (12) (39) (38)
Loss on extinguishment of debt 47 73 128 23 103
Equity in loss of investee companies, net of tax 75 83 58 29 37 16 18 44 18 12 13 9 17 24 17 6 18 20 14
Change in assets and liabilities (778) (459) (602) (398) (269) (804) (912) (772) 348 (873) 679 (233) (508) (194) (349) (897) (43) (462) (442) (195) 92
Adjustments to reconcile net earnings (loss) from continuing operations to net cash flow provided by (used for) operating activities 674 (272) (420) (181) (104) (2,765) (652) (957) 740 (1,141) 816 103 (147) (190) (142) (717) (1,022) (315) (354) (72) 206
Net cash flow provided by (used for) operating activities (483) (361) (256) 180 295 (693) (174) 51 1,651 (339) 1,396 801 357 (459) 500 260 929 246 134 328 717
Investments (43) (65) (48) (82) (59) (46) (33) (74) (40) 1 (14) (46) (34) (5) (33) (99) (48) (5) (31) (40)
Capital expenditures (71) (130) (77) (99) (52) (123) (93) (76) (62) (114) (79) (80) (51) (102) (109) (75) (67) (66) (37) (32) (30)
Acquisitions, net of cash acquired (27) (27) (5) (1) (141) (15) (23) (2) (359) (2) (29)
Proceeds from dispositions 57 2 5 31 2,610 10 195 213 447 146 1 4 10 741
Other investing activities 25 (1) 1 (1) (25) 8 2 1 3 (13) 6 (1) 3
Net cash flow (used for) provided by investing activities (89) (138) (123) (177) (80) 2,415 (144) 45 86 329 (80) (235) 49 (142) (131) (99) 219 (129) (36) (93) (67)
Proceeds from (repayments of) commercial paper borrowings, net (8) (512) (186) 649 50 (674) 300 4 153 (462)
Proceeds from issuance of debt 24 36 50 1,028 10 10 13 25 10 (5) 4,370 (1) 493
Repayment of debt (17) (15) (1,099) (2,009) (10) (20) (83) (2,117) (5) (361) (2,535) (90) (220) (600)
Dividends paid on preferred stock (14) (15) (14) (15) (14) (15) (15)
Dividends paid on common stock (166) (160) (156) (157) (158) (159) (156) (151) (151) (150) (149) (149) (152) (149) (147) (149) (150) (68) (68) (69) (71)
Proceeds from issuance of preferred stock 983
Proceeds from issuance of common stock 1,672
Purchase of Company common stock (58) (43) (14) (89) (103) (208) (186)
Payment of payroll taxes in lieu of issuing shares for stock-based compensation (16) (17) (1) (4) (9) (55) (6) (14) (35) (31) (3) (9) (50) (4) (11) (41) (1) (6) (52)
Proceeds from exercise of stock options 408 5 (5) 5 15 4 1 6 16
Payments to noncontrolling interests (89) (112) (29) (77) (20) (58) (130) (27) 44 (44)
Other financing activities (27) (3) (4) (2) (32) (4) (5) (7) (35) (69) 27 (32) (38) (34) (15) (49) (32) (4) (4) (4) (10)
Net cash flow provided by (used for) financing activities (312) (300) (183) (1,227) (1,271) (253) (250) (372) 723 (196) (543) 1,128 (479) 344 (333) (209) (1,018) 143 (171) (128) (765)
Net cash flow provided by (used for) operating activities from discontinued operations 105 254 (9) 14 102 (6) 35 17 72 68 18 (6) (1) 3 (2)
Net cash flow used for investing activities from discontinued operations (5) (2) (1) (4) (1) (2) (4) (2) (1) (2) (23)
Net cash flow from discontinued operations 105 249 (11) 13 102 (10) 34 15 72 64 16 (7) (1) (2) 3 (2) (23)
Effect of exchange rate changes on cash and cash equivalents 3 52 (81) (54) (11) (18) (22) 11 (19) 31 11 12 (29) 15 (18) 1 1
Net increase (decrease) in cash and cash equivalents (776) (498) (654) (1,265) (965) 1,441 (556) (250) 2,513 (111) 800 1,699 (103) (244) 18 (47) 131 260 (70) 105 (138)

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Cash flow statement item Description The company
Net cash flow provided by (used for) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Paramount Global net cash flow provided by (used for) operating activities decreased from Q3 2022 to Q4 2022 and from Q4 2022 to Q1 2023.
Net cash flow (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Paramount Global net cash flow (used for) provided by investing activities decreased from Q3 2022 to Q4 2022 but then increased from Q4 2022 to Q1 2023 exceeding Q3 2022 level.
Net cash flow provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Paramount Global net cash flow provided by (used for) financing activities decreased from Q3 2022 to Q4 2022 and from Q4 2022 to Q1 2023.