Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Alphabet Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 100,118 73,795 59,972 76,033 40,269
Depreciation of property and equipment 15,311 11,946 13,475 10,273 12,905
Stock-based compensation expense 22,785 22,460 19,362 15,376 12,991
Deferred income taxes (5,257) (7,763) (8,081) 1,808 1,390
(Gain) loss on debt and equity securities, net (2,671) 823 5,519 (12,270) (6,317)
Other 3,419 4,330 3,483 1,955 2,059
Accounts receivable, net (5,891) (7,833) (2,317) (9,095) (6,524)
Income taxes, net (2,418) 523 584 (625) 1,209
Other assets (1,397) (2,143) (5,046) (1,846) (1,330)
Accounts payable 359 664 707 283 694
Accrued expenses and other liabilities (1,161) 3,937 3,915 7,304 5,504
Accrued revenue share 1,059 482 (445) 1,682 1,639
Deferred revenue 1,043 525 367 774 635
Changes in assets and liabilities, net of effects of acquisitions (8,406) (3,845) (2,235) (1,523) 1,827
Adjustments 25,181 27,951 31,523 15,619 24,855
Net cash provided by operating activities 125,299 101,746 91,495 91,652 65,124
Purchases of property and equipment (52,535) (32,251) (31,485) (24,640) (22,281)
Purchases of marketable securities (86,679) (77,858) (78,874) (135,196) (136,576)
Maturities and sales of marketable securities 103,428 86,672 97,822 128,294 132,906
Purchases of non-marketable securities (5,034) (3,027) (2,531) (2,838) (7,175)
Maturities and sales of non-marketable securities 882 947 150 934 1,023
Acquisitions, net of cash acquired, and purchases of intangible assets (2,931) (495) (6,969) (2,618) (738)
Other investing activities (2,667) (1,051) 1,589 541 68
Net cash used in investing activities (45,536) (27,063) (20,298) (35,523) (32,773)
Net payments related to stock-based award activities (12,190) (9,837) (9,300) (10,162) (5,720)
Repurchases of stock (62,222) (61,504) (59,296) (50,274) (31,149)
Dividend payments (7,363)
Proceeds from issuance of debt, net of costs 13,589 10,790 52,872 20,199 11,761
Repayments of debt (12,701) (11,550) (54,068) (21,435) (2,100)
Proceeds from sale of interest in consolidated entities, net 1,154 8 35 310 2,800
Net cash used in financing activities (79,733) (72,093) (69,757) (61,362) (24,408)
Effect of exchange rate changes on cash and cash equivalents (612) (421) (506) (287) 24
Net increase (decrease) in cash and cash equivalents (582) 2,169 934 (5,520) 7,967
Cash and cash equivalents at beginning of period 24,048 21,879 20,945 26,465 18,498
Cash and cash equivalents at end of period 23,466 24,048 21,879 20,945 26,465

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Alphabet Inc. net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Alphabet Inc. net cash used in investing activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Alphabet Inc. net cash used in financing activities decreased from 2022 to 2023 and from 2023 to 2024.