Stock Analysis on Net

3M Co. (NYSE:MMM)

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

3M Co., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to 3M 5,921 5,384 4,570 5,349 4,858
Add: Net income attributable to noncontrolling interest 8 4 12 14 11
Add: Income tax expense 1,285 1,318 1,130 1,637 2,679
Earnings before tax (EBT) 7,214 6,706 5,712 7,000 7,548
Add: Interest expense 488 529 448 350 322
Earnings before interest and tax (EBIT) 7,702 7,235 6,160 7,350 7,870
Add: Depreciation and amortization 1,915 1,911 1,593 1,488 1,544
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,617 9,146 7,753 8,838 9,414

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. 3M Co. EBITDA increased from 2019 to 2020 and from 2020 to 2021.

Enterprise Value to EBITDA Ratio, Current

3M Co., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 78,269
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,617
Valuation Ratio
EV/EBITDA 8.14
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 54.71
Caterpillar Inc. 13.64
Eaton Corp. plc 30.41
GE Aerospace 14.35
Honeywell International Inc. 17.62
Lockheed Martin Corp. 13.67
RTX Corp. 20.35
EV/EBITDA, Sector
Capital Goods 25.95
EV/EBITDA, Industry
Industrials 19.16

Based on: 10-K (reporting date: 2021-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

3M Co., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 106,224 116,495 111,816 126,601 142,683
Earnings before interest, tax, depreciation and amortization (EBITDA)2 9,617 9,146 7,753 8,838 9,414
Valuation Ratio
EV/EBITDA3 11.05 12.74 14.42 14.32 15.16
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 284.02
Caterpillar Inc. 12.43 19.87 9.66
Eaton Corp. plc 17.06 22.11 12.86
GE Aerospace 95.57 9.35 13.66
Honeywell International Inc. 15.57 20.21 14.95
Lockheed Martin Corp. 11.97 9.97 14.86
RTX Corp. 15.48 41.71 12.60
EV/EBITDA, Sector
Capital Goods 19.87 25.02 16.22
EV/EBITDA, Industry
Industrials 16.21 26.87 17.56

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 See details »

2 See details »

3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= 106,224 ÷ 9,617 = 11.05

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. 3M Co. EV/EBITDA ratio decreased from 2019 to 2020 and from 2020 to 2021.