Stock Analysis on Net

AT&T Inc. (NYSE:T)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

AT&T Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Communications 23.03% 23.55% 24.86% 24.65% 21.98%
Latin America 0.95% -3.59% -10.37% -8.14% -13.17%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Communications Communications segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Latin America Latin America segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Communications

AT&T Inc.; Communications; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 27,095 27,801 29,107 28,279 30,521
Revenues 117,652 118,038 117,067 114,730 138,850
Segment Profitability Ratio
Segment profit margin1 23.03% 23.55% 24.86% 24.65% 21.98%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 27,095 ÷ 117,652 = 23.03%

Segment profitability ratio Reportable segment The company
Segment profit margin Communications Communications segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Latin America

AT&T Inc.; Latin America; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 40 (141) (326) (436) (753)
Revenues 4,232 3,932 3,144 5,354 5,716
Segment Profitability Ratio
Segment profit margin1 0.95% -3.59% -10.37% -8.14% -13.17%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 40 ÷ 4,232 = 0.95%

Segment profitability ratio Reportable segment The company
Segment profit margin Latin America Latin America segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Return on Assets (Segment ROA)

AT&T Inc., ROA by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Communications 5.62% 5.52% 6.17% 5.72% 5.84%
Latin America 0.51% -1.51% -3.88% -4.91% -4.76%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment ROA Communications Communications segment ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Latin America Latin America segment ROA improved from 2022 to 2023 and from 2023 to 2024.

Segment ROA: Communications

AT&T Inc.; Communications; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 27,095 27,801 29,107 28,279 30,521
Assets 481,757 504,006 471,444 494,063 522,758
Segment Profitability Ratio
Segment ROA1 5.62% 5.52% 6.17% 5.72% 5.84%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Assets
= 100 × 27,095 ÷ 481,757 = 5.62%

Segment profitability ratio Reportable segment The company
Segment ROA Communications Communications segment ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment ROA: Latin America

AT&T Inc.; Latin America; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 40 (141) (326) (436) (753)
Assets 7,808 9,314 8,408 8,874 15,811
Segment Profitability Ratio
Segment ROA1 0.51% -1.51% -3.88% -4.91% -4.76%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Assets
= 100 × 40 ÷ 7,808 = 0.51%

Segment profitability ratio Reportable segment The company
Segment ROA Latin America Latin America segment ROA improved from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover

AT&T Inc., asset turnover by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Communications 0.24 0.23 0.25 0.23 0.27
Latin America 0.54 0.42 0.37 0.60 0.36

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment activity ratio Reportable segment The company
Segment asset turnover Communications Communications segment asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Latin America Latin America segment asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover: Communications

AT&T Inc.; Communications; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 117,652 118,038 117,067 114,730 138,850
Assets 481,757 504,006 471,444 494,063 522,758
Segment Activity Ratio
Segment asset turnover1 0.24 0.23 0.25 0.23 0.27

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Assets
= 117,652 ÷ 481,757 = 0.24

Segment activity ratio Reportable segment The company
Segment asset turnover Communications Communications segment asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment Asset Turnover: Latin America

AT&T Inc.; Latin America; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 4,232 3,932 3,144 5,354 5,716
Assets 7,808 9,314 8,408 8,874 15,811
Segment Activity Ratio
Segment asset turnover1 0.54 0.42 0.37 0.60 0.36

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Assets
= 4,232 ÷ 7,808 = 0.54

Segment activity ratio Reportable segment The company
Segment asset turnover Latin America Latin America segment asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation

AT&T Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Communications 0.99 0.97 1.14 0.91 0.76
Latin America 0.41 0.41 0.55 0.69 0.69

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Communications Communications segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Latin America Latin America segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Communications

AT&T Inc.; Communications; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 19,335 16,876 18,962 14,860 14,107
Depreciation and amortization 19,433 17,363 16,681 16,409 18,488
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.99 0.97 1.14 0.91 0.76

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 19,335 ÷ 19,433 = 0.99

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Communications Communications segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Latin America

AT&T Inc.; Latin America; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 269 298 360 580 708
Depreciation and amortization 657 724 658 836 1,033
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.41 0.41 0.55 0.69 0.69

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 269 ÷ 657 = 0.41

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Latin America Latin America segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Revenues

AT&T Inc., revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Communications 117,652 118,038 117,067 114,730 138,850
WarnerMedia 35,632 30,442
Latin America 4,232 3,932 3,144 5,354 5,716
Segment total 121,884 121,970 120,211 155,716 175,008
Corporate and eliminations 452 458 530 13,148 (3,248)
Total 122,336 122,428 120,741 168,864 171,760

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Depreciation and amortization

AT&T Inc., depreciation and amortization by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Communications 19,433 17,363 16,681 16,409 18,488
WarnerMedia 656 671
Latin America 657 724 658 836 1,033
Segment total 20,090 18,087 17,339 17,901 20,192
Corporate and eliminations 490 690 682 4,961 8,324
Total 20,580 18,777 18,021 22,862 28,516

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Operating income (loss)

AT&T Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Communications 27,095 27,801 29,107 28,279 30,521
WarnerMedia 7,239 8,192
Latin America 40 (141) (326) (436) (753)
Segment total 27,135 27,660 28,781 35,082 37,960
Corporate and eliminations (8,086) (4,199) (33,368) (11,735) (31,555)
Total 19,049 23,461 (4,587) 23,347 6,405

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Assets

AT&T Inc., assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Communications 481,757 504,006 471,444 494,063 522,758
WarnerMedia 154,369 150,947
Latin America 7,808 9,314 8,408 8,874 15,811
Segment total 489,565 513,320 479,852 657,306 689,516
Corporate and eliminations (94,770) (106,260) (76,999) (105,684) (163,755)
Total 394,795 407,060 402,853 551,622 525,761

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Capital expenditures

AT&T Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Communications 19,335 16,876 18,962 14,860 14,107
WarnerMedia 764 699
Latin America 269 298 360 580 708
Segment total 19,604 17,174 19,322 16,204 15,514
Corporate and eliminations 659 679 304 323 161
Total 20,263 17,853 19,626 16,527 15,675

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).