Stock Analysis on Net

AT&T Inc. (NYSE:T)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

AT&T Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 394,795 407,060 402,853 551,622 525,761
Less: Cash and cash equivalents 3,298 6,722 3,701 21,169 9,740
Operating assets 391,497 400,338 399,152 530,453 516,021
Operating Liabilities
Total liabilities 274,570 287,645 296,396 367,767 346,521
Less: Debt maturing within one year 5,089 9,477 7,467 24,630 3,470
Less: Long-term debt, excluding maturing within one year 118,443 127,854 128,423 152,724 153,775
Operating liabilities 151,038 150,314 160,506 190,413 189,276
 
Net operating assets1 240,459 250,024 238,646 340,040 326,745
Balance-sheet-based aggregate accruals2 (9,565) 11,378 (101,394) 13,295
Financial Ratio
Balance-sheet-based accruals ratio3 -3.90% 4.66% -35.04% 3.99%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
T-Mobile US Inc. -0.12% -1.84% 0.29% 7.95%
Verizon Communications Inc. -0.83% 0.79% 3.96% 27.00%
Balance-Sheet-Based Accruals Ratio, Sector
Telecommunication Services 0.00% 1.72% -13.79% 11.76%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services 0.00% 4.26% -3.77% 10.23%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 391,497151,038 = 240,459

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 240,459250,024 = -9,565

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -9,565 ÷ [(240,459 + 250,024) ÷ 2] = -3.90%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, AT&T Inc. improved earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

AT&T Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) attributable to AT&T 10,948 14,400 (8,524) 20,081 (5,176)
Less: Net cash provided by operating activities 38,771 38,314 35,812 41,957 43,130
Less: Net cash used in investing activities (17,490) (19,660) (26,899) (32,089) (13,548)
Cash-flow-statement-based aggregate accruals (10,333) (4,254) (17,437) 10,213 (34,758)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -4.21% -1.74% -6.03% 3.06%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
T-Mobile US Inc. -1.37% -3.19% -1.31% 6.34%
Verizon Communications Inc. -0.30% -1.01% 5.42% 24.39%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Telecommunication Services 0.00% -1.78% -0.98% 10.19%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services 0.00% -2.47% -1.31% 6.79%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -10,333 ÷ [(240,459 + 250,024) ÷ 2] = -4.21%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, AT&T Inc. deteriorated earnings quality from 2023 to 2024.