Stock Analysis on Net

AT&T Inc. (NYSE:T)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

AT&T Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $22.73
No. shares of common stock outstanding 7,175,289,157
US$ in millions
Common equity (market value)1 163,094
Add: Preferred stock, $1 par value (per books)
Add: Noncontrolling interest (per books) 14,145
Total equity 177,239
Add: Debt maturing within one year (per books) 9,477
Add: Long-term debt, excluding maturing within one year (per books) 127,854
Total equity and debt 314,570
Less: Cash and cash equivalents 6,722
Enterprise value (EV) 307,848

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 22.73 × 7,175,289,157


Historical Enterprise Value (EV)

AT&T Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $16.80 $19.26 $23.94 $28.63 $38.61
No. shares of common stock outstanding1 7,152,792,253 7,129,870,323 7,142,892,741 7,131,763,496 7,172,884,070
US$ in millions
Common equity (market value)3 120,167 137,321 171,001 204,182 276,945
Add: Preferred stock, $1 par value (book value)
Add: Noncontrolling interest (book value) 14,145 8,957 17,523 17,567 17,713
Total equity 134,312 146,278 188,524 221,749 294,658
Add: Debt maturing within one year (book value) 9,477 7,467 24,630 3,470 11,838
Add: Long-term debt, excluding maturing within one year (book value) 127,854 128,423 152,724 153,775 151,309
Total equity and debt 271,643 282,168 365,878 378,994 457,805
Less: Cash and cash equivalents 6,722 3,701 21,169 9,740 12,130
Enterprise value (EV) 264,921 278,467 344,709 369,254 445,675

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of AT&T Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 16.80 × 7,152,792,253

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. AT&T Inc. EV decreased from 2021 to 2022 and from 2022 to 2023.