Stock Analysis on Net

AbbVie Inc. (NYSE:ABBV)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

AbbVie Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 135,161 134,711 138,805 146,529 150,565
Less: Cash and equivalents 5,524 12,814 9,201 9,746 8,449
Less: Short-term investments 31 2 28 84 30
Operating assets 129,606 121,895 129,576 136,699 142,086
Operating Liabilities
Total liabilities 131,797 124,314 121,518 131,093 137,468
Less: Short-term borrowings 1 14 34
Less: Current portion of long-term debt and finance lease obligations 6,804 7,191 4,135 12,481 8,468
Less: Long-term debt and finance lease obligations, excluding current portion 60,340 52,194 59,135 64,189 77,554
Operating liabilities 64,653 64,929 58,247 54,409 51,412
 
Net operating assets1 64,953 56,966 71,329 82,290 90,674
Balance-sheet-based aggregate accruals2 7,987 (14,363) (10,961) (8,384)
Financial Ratio
Balance-sheet-based accruals ratio3 13.10% -22.39% -14.27% -9.69%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Amgen Inc. -10.36% 57.08% 4.07% 0.70%
Bristol-Myers Squibb Co. -7.12% -3.86% -13.40% -13.24%
Danaher Corp. -3.94% 3.48% -1.55% 16.41%
Eli Lilly & Co. 29.18% 28.84% 11.38% 16.60%
Gilead Sciences Inc. 1.04% -2.92% -2.34% 59.36%
Johnson & Johnson 10.61% -21.13% 19.84% 3.75%
Merck & Co. Inc. 3.16% 0.46% 25.14% 15.90%
Pfizer Inc. 30.66% 24.95% -7.11% -14.91%
Regeneron Pharmaceuticals Inc. 25.51% 1.17% 11.07% 43.54%
Thermo Fisher Scientific Inc. 2.28% 4.96% -1.78% 43.38%
Vertex Pharmaceuticals Inc. 61.24% 14.07% 18.20% -8.97%
Balance-Sheet-Based Accruals Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 0.00% 7.36% 4.84% 6.18%
Balance-Sheet-Based Accruals Ratio, Industry
Health Care 0.00% 8.13% 2.80% 4.68%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 129,60664,653 = 64,953

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 64,95356,966 = 7,987

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 7,987 ÷ [(64,953 + 56,966) ÷ 2] = 13.10%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, AbbVie Inc. improved earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

AbbVie Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net earnings attributable to AbbVie Inc. 4,278 4,863 11,836 11,542 4,616
Less: Cash flows from operating activities 18,806 22,839 24,943 22,777 17,588
Less: Cash flows from investing activities (20,820) (2,009) (623) (2,344) (37,557)
Cash-flow-statement-based aggregate accruals 6,292 (15,967) (12,484) (8,891) 24,585
Financial Ratio
Cash-flow-statement-based accruals ratio1 10.32% -24.89% -16.25% -10.28%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Amgen Inc. -11.16% 52.47% 8.81% -12.87%
Bristol-Myers Squibb Co. -5.99% -9.10% -12.73% -15.67%
Danaher Corp. -1.25% 8.20% 1.44% 18.48%
Eli Lilly & Co. 28.52% 28.13% 10.32% 5.30%
Gilead Sciences Inc. -0.19% -4.95% -4.86% 20.18%
Johnson & Johnson 10.58% 13.66% 10.78% 8.23%
Merck & Co. Inc. 2.23% 0.61% 29.09% 13.75%
Pfizer Inc. 19.96% 18.46% 13.18% 3.27%
Regeneron Pharmaceuticals Inc. 12.04% 14.35% 18.61% 49.24%
Thermo Fisher Scientific Inc. 4.71% 3.80% -0.06% 34.69%
Vertex Pharmaceuticals Inc. 62.03% -14.45% 1.38% -23.47%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 0.00% 9.68% 2.52% 8.19%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Health Care 0.00% 8.44% 2.38% 5.78%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 6,292 ÷ [(64,953 + 56,966) ÷ 2] = 10.32%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, AbbVie Inc. improved earnings quality from 2023 to 2024.