Stock Analysis on Net

AbbVie Inc. (NYSE:ABBV)

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

AbbVie Inc., current price multiples

Microsoft Excel
AbbVie Inc. Amgen Inc. Bristol-Myers Squibb Co. Danaher Corp. Eli Lilly & Co. Gilead Sciences Inc. Johnson & Johnson Merck & Co. Inc. Pfizer Inc. Regeneron Pharmaceuticals Inc. Thermo Fisher Scientific Inc. Pharmaceuticals, Biotechnology & Life Sciences Health Care
Selected Financial Data
Current share price (P) $178.01
No. shares of common stock outstanding 1,767,140,323
Growth rate (g) -19.77%
 
Earnings per share (EPS) $2.75
Next year expected EPS $2.21
Operating profit per share $7.22
Sales per share $30.74
Book value per share (BVPS) $5.86
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 64.69 21.02 14.58 35.19 141.87 20.70 9.93 690.97 71.19 19.80 33.56 31.77 27.77
Price to next year expected earnings 80.63 14.52 14.21 32.11 95.86 8.78 64.93 15.87 29.29 28.99 25.21
Price to operating profit (P/OP) 24.66 17.88 16.06 32.09 115.13 15.42 16.47 107.09 679.53 19.34 29.34 32.14 23.75
Price to sales (P/S) 5.79 5.25 2.60 6.99 21.79 4.35 4.10 4.20 2.58 5.97 4.70 5.59 2.21
Price to book value (P/BV) 30.36 22.65 3.98 3.12 69.02 5.14 5.08 6.71 1.69 3.01 4.31 6.56 4.98

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

AbbVie Inc., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 63.84 22.62 22.07 40.17 17.82
Price to operating profit (P/OP) 24.34 14.78 14.21 16.32 10.82
Price to sales (P/S) 5.72 4.61 4.53 4.05 4.22
Price to book value (P/BV) 29.97 15.52 16.53 14.18

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. AbbVie Inc. P/E ratio increased from 2021 to 2022 and from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. AbbVie Inc. P/OP ratio increased from 2021 to 2022 and from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. AbbVie Inc. P/S ratio increased from 2021 to 2022 and from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. AbbVie Inc. P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Earnings (P/E)

AbbVie Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,766,473,359 1,769,399,971 1,768,753,829 1,765,881,690 1,479,156,683
Selected Financial Data (US$)
Net earnings attributable to AbbVie Inc. (in millions) 4,863 11,836 11,542 4,616 7,882
Earnings per share (EPS)2 2.75 6.69 6.53 2.61 5.33
Share price1, 3 175.75 151.31 144.03 105.01 94.96
Valuation Ratio
P/E ratio4 63.84 22.62 22.07 40.17 17.82
Benchmarks
P/E Ratio, Competitors5
Amgen Inc. 23.14 19.56 21.05 18.82 17.07
Bristol-Myers Squibb Co. 12.27 23.97 20.92 41.99
Danaher Corp. 39.09 25.65 29.94 44.49 38.34
Eli Lilly & Co. 135.24 50.08 40.66 31.95 16.19
Gilead Sciences Inc. 16.17 22.68 12.36 641.48 16.45
Johnson & Johnson 10.73 22.97 20.93 28.92 25.99
Merck & Co. Inc. 893.99 19.21 14.78 26.72 20.60
Pfizer Inc. 73.42 7.58 11.76 19.62 11.63
Regeneron Pharmaceuticals Inc. 25.99 19.68 8.37 15.09 19.86
Thermo Fisher Scientific Inc. 35.65 30.55 27.35 27.89 33.36
P/E Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 32.90 20.15 19.12 35.63 20.58
P/E Ratio, Industry
Health Care 28.80 21.04 20.96 28.69 20.94

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net earnings attributable to AbbVie Inc. ÷ No. shares of common stock outstanding
= 4,863,000,000 ÷ 1,766,473,359 = 2.75

3 Closing price as at the filing date of AbbVie Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 175.75 ÷ 2.75 = 63.84

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. AbbVie Inc. P/E ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Operating Profit (P/OP)

AbbVie Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,766,473,359 1,769,399,971 1,768,753,829 1,765,881,690 1,479,156,683
Selected Financial Data (US$)
Operating earnings (in millions) 12,757 18,117 17,924 11,363 12,983
Operating profit per share2 7.22 10.24 10.13 6.43 8.78
Share price1, 3 175.75 151.31 144.03 105.01 94.96
Valuation Ratio
P/OP ratio4 24.34 14.78 14.21 16.32 10.82
Benchmarks
P/OP Ratio, Competitors5
Amgen Inc. 19.69 13.40 16.24 14.96 13.84
Bristol-Myers Squibb Co. 13.53 18.29 19.84 24.42
Danaher Corp. 35.64 20.97 25.14 36.91 34.47
Eli Lilly & Co. 109.75 43.88 35.70 32.66 27.08
Gilead Sciences Inc. 12.05 14.21 7.76 19.38 20.66
Johnson & Johnson 17.78 17.62 18.68 21.84 19.83
Merck & Co. Inc. 138.56 15.55 15.39 23.89 17.47
Pfizer Inc. 700.76 6.80 13.30 23.12 14.36
Regeneron Pharmaceuticals Inc. 25.39 18.01 7.55 14.82 19.01
Thermo Fisher Scientific Inc. 31.16 25.30 21.07 22.81 26.84
P/OP Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 33.28 15.98 16.67 26.49 18.43
P/OP Ratio, Industry
Health Care 24.64 16.32 17.33 21.28 17.16

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating earnings ÷ No. shares of common stock outstanding
= 12,757,000,000 ÷ 1,766,473,359 = 7.22

3 Closing price as at the filing date of AbbVie Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 175.75 ÷ 7.22 = 24.34

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. AbbVie Inc. P/OP ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Sales (P/S)

AbbVie Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,766,473,359 1,769,399,971 1,768,753,829 1,765,881,690 1,479,156,683
Selected Financial Data (US$)
Net revenues (in millions) 54,318 58,054 56,197 45,804 33,266
Sales per share2 30.75 32.81 31.77 25.94 22.49
Share price1, 3 175.75 151.31 144.03 105.01 94.96
Valuation Ratio
P/S ratio4 5.72 4.61 4.53 4.05 4.22
Benchmarks
P/S Ratio, Competitors5
Amgen Inc. 5.78 5.17 5.10 5.64 6.03
Bristol-Myers Squibb Co. 2.19 3.29 3.16 3.16 5.52
Danaher Corp. 7.76 5.79 6.37 7.01 6.29
Eli Lilly & Co. 20.77 10.96 8.01 8.06 6.03
Gilead Sciences Inc. 3.40 3.86 2.85 3.24 4.00
Johnson & Johnson 4.43 4.34 4.66 5.15 4.79
Merck & Co. Inc. 5.43 4.71 3.96 3.93 4.33
Pfizer Inc. 2.66 2.37 3.18 4.50 3.66
Regeneron Pharmaceuticals Inc. 7.84 7.01 4.20 6.24 5.34
Thermo Fisher Scientific Inc. 4.99 4.73 5.39 5.52 4.83
P/S Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 5.79 4.50 4.45 4.85 4.76
P/S Ratio, Industry
Health Care 2.29 2.14 2.26 2.20 2.12

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net revenues ÷ No. shares of common stock outstanding
= 54,318,000,000 ÷ 1,766,473,359 = 30.75

3 Closing price as at the filing date of AbbVie Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 175.75 ÷ 30.75 = 5.72

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. AbbVie Inc. P/S ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Book Value (P/BV)

AbbVie Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,766,473,359 1,769,399,971 1,768,753,829 1,765,881,690 1,479,156,683
Selected Financial Data (US$)
Stockholders’ equity (deficit) (in millions) 10,360 17,254 15,408 13,076 (8,172)
Book value per share (BVPS)2 5.86 9.75 8.71 7.40 -5.52
Share price1, 3 175.75 151.31 144.03 105.01 94.96
Valuation Ratio
P/BV ratio4 29.97 15.52 16.53 14.18
Benchmarks
P/BV Ratio, Competitors5
Amgen Inc. 24.94 35.01 18.51 14.53 13.84
Bristol-Myers Squibb Co. 3.35 4.88 4.07 3.55 2.80
Danaher Corp. 3.47 3.64 4.16 3.93 3.72
Eli Lilly & Co. 65.80 29.36 25.28 35.07 51.67
Gilead Sciences Inc. 4.01 4.90 3.65 4.33 3.93
Johnson & Johnson 5.48 5.37 5.90 6.72 6.61
Merck & Co. Inc. 8.68 6.07 5.05 7.46 7.83
Pfizer Inc. 1.75 2.48 3.35 2.98 3.00
Regeneron Pharmaceuticals Inc. 3.96 3.77 3.60 4.81 3.79
Thermo Fisher Scientific Inc. 4.57 4.83 5.18 5.15 4.16
P/BV Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 6.79 5.66 5.71 5.99 5.73
P/BV Ratio, Industry
Health Care 5.17 4.70 4.79 4.58 4.40

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity (deficit) ÷ No. shares of common stock outstanding
= 10,360,000,000 ÷ 1,766,473,359 = 5.86

3 Closing price as at the filing date of AbbVie Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 175.75 ÷ 5.86 = 29.97

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. AbbVie Inc. P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.