Stock Analysis on Net
Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Common-Size Income Statement

Becton, Dickinson & Co., common-size consolidated income statement

Microsoft Excel
12 months ended: Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Revenues 100.00 100.00 100.00 100.00 100.00 100.00
Cost of products sold -53.44 -55.73 -52.06 -54.56 -50.86 -52.01
Gross profit 46.56% 44.27% 47.94% 45.44% 49.14% 47.99%
Selling and administrative expense -24.04 -25.27 -25.05 -25.12 -24.19 -24.07
Research and development expense -6.61 -6.40 -6.14 -6.29 -6.40 -6.63
Acquisitions and other restructurings -0.91 -1.81 -2.78 -4.65 -2.93 -5.83
Other operating expense, net -1.17 -2.12 -3.78 0.00 -3.40 0.00
Operating income 13.82% 8.67% 10.18% 9.37% 12.22% 11.46%
Interest expense -2.32 -3.08 -3.70 -4.42 -4.31 -3.11
Interest income 0.04 0.04 0.07 0.41 0.63 0.17
Other investment gains, net 0.28 0.08 0.10 0.05 0.02 0.06
Deferred compensation 0.21 0.14 0.03 0.02 0.00 0.00
Net pension and postretirement benefit cost 0.00 0.04 -0.01 0.00 0.00 0.00
Losses on undesignated foreign exchange derivatives, net -0.06 -0.10 -0.13 -0.09 -0.09 -0.02
Losses on debt extinguishment -0.88 -0.05 -0.34 -0.10 -0.60 0.00
Product related matters -0.01 -0.05 0.00 0.00 0.00 0.00
Royalty and licensing income 0.00 0.10 0.37 0.32 0.00 0.00
Hurricane-related insurance proceeds 0.00 0.00 0.20 0.00 0.00 0.00
Vyaire Medical-related amounts and other income from divestitures 0.00 0.00 0.03 1.80 -0.02 0.00
Gains on previously held investments 0.00 0.00 0.00 0.00 0.20 0.00
Other -0.01 -0.03 -0.01 -0.02 0.02 0.05
Other income (expense), net -0.48% 0.13% 0.25% 1.98% -0.47% 0.09%
Income before income taxes 11.07% 5.75% 6.80% 7.34% 8.07% 8.60%
Income tax (provision) benefit -0.74 -0.65 0.33 -5.39 1.03 -0.79
Net income 10.33% 5.11% 7.13% 1.95% 9.10% 7.82%
Preferred stock dividends -0.44 -0.63 -0.87 -0.95 -0.58 0.00
Net income applicable to common shareholders 9.89% 4.48% 6.26% 0.99% 8.52% 7.82%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Becton, Dickinson & Co. operating income as a percentage of revenues decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Becton, Dickinson & Co. income before income taxes as a percentage of revenues decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Becton, Dickinson & Co. net income as a percentage of revenues decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.