Current Enterprise Value (EV)
| Current share price (P) | $259.64 |
| No. shares of common stock outstanding | 285,064,629 |
| US$ in millions | |
| Common equity (market value)1 | 74,014) |
| Add: Preferred stock (per books) | 2) |
| Total equity | 74,016) |
| Add: Short-term debt (per books) | 500) |
| Add: Long-term debt, excluding current portion (per books) | 17,110) |
| Total equity and debt | 91,626) |
| Less: Cash and equivalents | 2,283) |
| Less: Restricted cash | 109) |
| Less: Short-term investments | 12) |
| Enterprise value (EV) | 89,222) |
Based on: 10-K (reporting date: 2021-09-30).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 259.64 × 285,064,629
Historical Enterprise Value (EV)
Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Becton, Dickinson & Co. Annual Report.
3 2021 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 244.46 × 284,023,582
The financial data indicates a period of substantial growth in the valuation and capital structure between 2016 and 2019, followed by a moderate contraction in 2020 and a subsequent recovery in 2021.
- Market Value and Equity Trends
- Common equity market value experienced a consistent upward trajectory from 2016 to 2019, rising from US$ 35,772 million to a peak of US$ 70,428 million. A decline occurred in 2020 to US$ 65,973 million, with a partial recovery to US$ 69,432 million by September 30, 2021. There is a near-perfect correlation between the common equity market value and total equity throughout the observed period.
- Capitalization and Total Obligations
- Total equity and debt followed a growth pattern similar to equity, increasing from US$ 47,323 million in 2016 to US$ 89,820 million in 2019. This suggests a synchronized expansion of both the equity base and debt obligations. The figure decreased to US$ 83,906 million in 2020 before rising again to US$ 87,044 million in 2021.
- Enterprise Value (EV) Analysis
- The Enterprise Value exhibited the most significant volatility, particularly between 2017 and 2018, where it jumped from US$ 55,792 million to US$ 85,173 million. The EV peaked in 2019 at US$ 89,200 million. The subsequent decline to US$ 80,969 million in 2020 and the increase to US$ 84,640 million in 2021 reflect broader fluctuations in the total value of the business operations.
Overall, the data demonstrates that the organization's total value was driven by a strong expansion phase ending in 2019, with the 2020 contraction being largely offset by the gains made in the preceding three years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?