Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Becton, Dickinson & Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $259.64
No. shares of common stock outstanding 285,064,629
US$ in millions
Common equity (market value)1 74,014
Add: Preferred stock (per books) 2
Total equity 74,016
Add: Short-term debt (per books) 500
Add: Long-term debt, excluding current portion (per books) 17,110
Total equity and debt 91,626
Less: Cash and equivalents 2,283
Less: Restricted cash 109
Less: Short-term investments 12
Enterprise value (EV) 89,222

Based on: 10-K (reporting date: 2021-09-30).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 259.64 × 285,064,629


Historical Enterprise Value (EV)

Becton, Dickinson & Co., EV calculation

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Share price1, 2 $244.46 $227.47 $260.40 $242.04 $224.23 $168.48
No. shares of common stock outstanding1 284,023,582 290,031,363 270,459,892 268,257,940 227,978,328 212,319,588
US$ in millions
Common equity (market value)3 69,432 65,973 70,428 64,929 51,120 35,772
Add: Preferred stock (book value) 2 2 2 2 2
Total equity 69,434 65,975 70,430 64,931 51,122 35,772
Add: Short-term debt (book value) 500 707 1,309 2,601 203 1,001
Add: Long-term debt, excluding current portion (book value) 17,110 17,224 18,081 18,894 18,667 10,550
Total equity and debt 87,044 83,906 89,820 86,426 69,992 47,323
Less: Cash and equivalents 2,283 2,825 536 1,140 14,179 1,541
Less: Restricted cash 109 92 54 96
Less: Short-term investments 12 20 30 17 21 27
Enterprise value (EV) 84,640 80,969 89,200 85,173 55,792 45,755

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Becton, Dickinson & Co. Annual Report.

3 2021 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 244.46 × 284,023,582

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Becton, Dickinson & Co. EV decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.