Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Becton, Dickinson & Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Operating Assets
Total assets 53,866 54,012 51,765 53,904 37,734 25,586
Less: Cash and equivalents 2,283 2,825 536 1,140 14,179 1,541
Less: Restricted cash 109 92 54 96
Less: Short-term investments 12 20 30 17 21 27
Operating assets 51,462 51,075 51,145 52,651 23,534 24,018
Operating Liabilities
Total liabilities 30,189 30,248 30,684 32,910 24,786 17,953
Less: Short-term debt 500 707 1,309 2,601 203 1,001
Less: Long-term debt, excluding current portion 17,110 17,224 18,081 18,894 18,667 10,550
Operating liabilities 12,579 12,317 11,294 11,415 5,916 6,402
 
Net operating assets1 38,883 38,758 39,851 41,236 17,618 17,616
Balance-sheet-based aggregate accruals2 125 (1,093) (1,385) 23,618 2
Financial Ratio
Balance-sheet-based accruals ratio3 0.32% -2.78% -3.42% 80.26% 0.01%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Abbott Laboratories -1.76% -1.55%
Cigna Group 4.17% -7.30%
CVS Health Corp. -3.68% -0.89%
Elevance Health Inc. 14.93% -15.16%
Humana Inc. 111.97% 18.14%
Intuitive Surgical Inc. 50.02% -8.55%
Medtronic PLC 3.72% -1.48%
UnitedHealth Group Inc. 4.32% 5.27%
Balance-Sheet-Based Accruals Ratio, Sector
Health Care Equipment & Services 4.56% -1.66% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Health Care 5.47% 10.63% 200.00%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 51,46212,579 = 38,883

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 38,88338,758 = 125

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 125 ÷ [(38,883 + 38,758) ÷ 2] = 0.32%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Becton, Dickinson & Co. improved earnings quality from 2020 to 2021.

Cash-Flow-Statement-Based Accruals Ratio

Becton, Dickinson & Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Net income 2,092 874 1,233 311 1,100 976
Less: Net cash provided by operating activities 4,647 3,539 3,330 2,865 2,550 2,559
Less: Net cash used for investing activities (1,880) (1,232) (741) (15,829) (883) (669)
Cash-flow-statement-based aggregate accruals (675) (1,433) (1,356) 13,275 (567) (914)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -1.74% -3.65% -3.34% 45.11% -3.22%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Abbott Laboratories -3.29% -2.65%
Cigna Group 2.43% -6.53%
CVS Health Corp. -4.20% -2.54%
Elevance Health Inc. 30.34% 4.96%
Humana Inc. 91.38% 24.85%
Intuitive Surgical Inc. 33.51% 10.64%
Medtronic PLC 0.35% 1.16%
UnitedHealth Group Inc. 5.77% 6.56%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Health Care Equipment & Services 4.01% -0.04% 0.23%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Health Care 6.45% 6.66% 3.36%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -675 ÷ [(38,883 + 38,758) ÷ 2] = -1.74%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Becton, Dickinson & Co. improved earnings quality from 2020 to 2021.