Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Becton, Dickinson & Co., profit margin by reportable segment

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
BD Medical 27.25% 26.20% 31.16% 30.45% 25.70% 22.69%
BD Life Sciences 36.62% 30.05% 29.02% 27.88% 19.36% 20.71%
BD Interventional 22.01% 19.25% 23.00% 10.08% 36.20% 35.56%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

Segment profitability ratio Reportable segment The company
Segment profit margin BD Medical BD Medical segment profit margin ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.
BD Life Sciences BD Life Sciences segment profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.
BD Interventional BD Interventional segment profit margin ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 not reaching 2019 level.

Segment Profit Margin: BD Medical

Becton, Dickinson & Co.; BD Medical; segment profit margin calculation

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Selected Financial Data (US$ in millions)
Segment operating income 2,583 2,274 2,824 2,624 1,907 1,807
Revenues 9,479 8,680 9,064 8,616 7,419 7,965
Segment Profitability Ratio
Segment profit margin1 27.25% 26.20% 31.16% 30.45% 25.70% 22.69%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Segment profit margin = 100 × Segment operating income ÷ Revenues
= 100 × 2,583 ÷ 9,479 = 27.25%

Segment profitability ratio Reportable segment The company
Segment profit margin BD Medical BD Medical segment profit margin ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

Segment Profit Margin: BD Life Sciences

Becton, Dickinson & Co.; BD Life Sciences; segment profit margin calculation

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Selected Financial Data (US$ in millions)
Segment operating income 2,391 1,405 1,248 1,207 772 793
Revenues 6,530 4,675 4,300 4,330 3,988 3,829
Segment Profitability Ratio
Segment profit margin1 36.62% 30.05% 29.02% 27.88% 19.36% 20.71%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Segment profit margin = 100 × Segment operating income ÷ Revenues
= 100 × 2,391 ÷ 6,530 = 36.62%

Segment profitability ratio Reportable segment The company
Segment profit margin BD Life Sciences BD Life Sciences segment profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.

Segment Profit Margin: BD Interventional

Becton, Dickinson & Co.; BD Interventional; segment profit margin calculation

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Selected Financial Data (US$ in millions)
Segment operating income 933 724 903 306 248 245
Revenues 4,239 3,762 3,926 3,037 685 689
Segment Profitability Ratio
Segment profit margin1 22.01% 19.25% 23.00% 10.08% 36.20% 35.56%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Segment profit margin = 100 × Segment operating income ÷ Revenues
= 100 × 933 ÷ 4,239 = 22.01%

Segment profitability ratio Reportable segment The company
Segment profit margin BD Interventional BD Interventional segment profit margin ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 not reaching 2019 level.

Segment Capital Expenditures to Depreciation

Becton, Dickinson & Co., capital expenditures to depreciation by reportable segment

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
BD Medical 0.68 0.43 0.54 0.54 0.63 0.58
BD Life Sciences 0.84 0.67 0.81 0.93 0.83 0.79
BD Interventional 0.16 0.16 0.14 0.10 0.31 0.32

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation BD Medical BD Medical segment capital expenditures to depreciation ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
BD Life Sciences BD Life Sciences segment capital expenditures to depreciation ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
BD Interventional BD Interventional segment capital expenditures to depreciation ratio improved from 2019 to 2020 and from 2020 to 2021.

Segment Capital Expenditures to Depreciation: BD Medical

Becton, Dickinson & Co.; BD Medical; segment capital expenditures to depreciation calculation

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Selected Financial Data (US$ in millions)
Capital expenditures 777 477 577 560 486 464
Depreciation and amortization 1,140 1,104 1,073 1,028 773 801
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.68 0.43 0.54 0.54 0.63 0.58

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 777 ÷ 1,140 = 0.68

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation BD Medical BD Medical segment capital expenditures to depreciation ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Segment Capital Expenditures to Depreciation: BD Life Sciences

Becton, Dickinson & Co.; BD Life Sciences; segment capital expenditures to depreciation calculation

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Selected Financial Data (US$ in millions)
Capital expenditures 297 192 230 255 212 200
Depreciation and amortization 352 286 284 275 254 254
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.84 0.67 0.81 0.93 0.83 0.79

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 297 ÷ 352 = 0.84

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation BD Life Sciences BD Life Sciences segment capital expenditures to depreciation ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Segment Capital Expenditures to Depreciation: BD Interventional

Becton, Dickinson & Co.; BD Interventional; segment capital expenditures to depreciation calculation

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Selected Financial Data (US$ in millions)
Capital expenditures 125 119 120 65 16 18
Depreciation and amortization 769 750 881 658 52 56
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.16 0.16 0.14 0.10 0.31 0.32

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 125 ÷ 769 = 0.16

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation BD Interventional BD Interventional segment capital expenditures to depreciation ratio improved from 2019 to 2020 and from 2020 to 2021.

Revenues

Becton, Dickinson & Co., revenues by reportable segment

US$ in millions

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
BD Medical 9,479 8,680 9,064 8,616 7,419 7,965
BD Life Sciences 6,530 4,675 4,300 4,330 3,988 3,829
BD Interventional 4,239 3,762 3,926 3,037 685 689
Total 20,248 17,117 17,290 15,983 12,092 12,483

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).


Segment operating income

Becton, Dickinson & Co., segment operating income by reportable segment

US$ in millions

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
BD Medical 2,583 2,274 2,824 2,624 1,907 1,807
BD Life Sciences 2,391 1,405 1,248 1,207 772 793
BD Interventional 933 724 903 306 248 245
Total 5,907 4,403 4,975 4,137 2,927 2,845

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).


Capital expenditures

Becton, Dickinson & Co., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
BD Medical 777 477 577 560 486 464
BD Life Sciences 297 192 230 255 212 200
BD Interventional 125 119 120 65 16 18
Corporate and All Other 32 22 30 15 13 11
Total 1,231 810 957 895 727 693

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).


Depreciation and amortization

Becton, Dickinson & Co., depreciation and amortization by reportable segment

US$ in millions

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
BD Medical 1,140 1,104 1,073 1,028 773 801
BD Life Sciences 352 286 284 275 254 254
BD Interventional 769 750 881 658 52 56
Corporate and All Other 12 14 15 17 9 3
Total 2,273 2,154 2,253 1,978 1,088 1,114

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).