Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Becton, Dickinson & Co., adjusted financial ratios

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Activity Ratio
Total Asset Turnover
Reported 0.38 0.32 0.33 0.30 0.32 0.49
Adjusted 0.38 0.32 0.33 0.29 0.32 0.48
Liquidity Ratio
Current Ratio
Reported 1.33 1.54 1.18 1.03 5.58 1.45
Adjusted 1.35 1.55 1.19 1.04 5.59 1.46
Solvency Ratios
Debt to Equity
Reported 0.74 0.75 0.92 1.02 1.46 1.51
Adjusted 0.72 0.72 0.86 0.94 1.38 1.38
Debt to Capital
Reported 0.43 0.43 0.48 0.51 0.59 0.60
Adjusted 0.42 0.42 0.46 0.48 0.58 0.58
Financial Leverage
Reported 2.28 2.27 2.46 2.57 2.91 3.35
Adjusted 2.15 2.13 2.27 2.32 2.75 3.03
Profitability Ratios
Net Profit Margin
Reported 10.33% 5.11% 7.13% 1.95% 9.10% 7.82%
Adjusted 11.08% 1.79% 1.29% -0.69% 10.01% 2.26%
Return on Equity (ROE)
Reported 8.84% 3.68% 5.85% 1.48% 8.50% 12.79%
Adjusted 8.93% 1.21% 0.97% -0.47% 8.75% 3.30%
Return on Assets (ROA)
Reported 3.88% 1.62% 2.38% 0.58% 2.92% 3.81%
Adjusted 4.16% 0.57% 0.43% -0.20% 3.18% 1.09%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Becton, Dickinson & Co. adjusted total asset turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Becton, Dickinson & Co. adjusted current ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021 not reaching 2019 level.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Becton, Dickinson & Co. adjusted debt-to-equity ratio improved from 2019 to 2020 and from 2020 to 2021.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Becton, Dickinson & Co. adjusted debt-to-capital ratio improved from 2019 to 2020 and from 2020 to 2021.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Becton, Dickinson & Co. adjusted financial leverage ratio decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Becton, Dickinson & Co. adjusted net profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Becton, Dickinson & Co. adjusted ROE improved from 2019 to 2020 and from 2020 to 2021.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Becton, Dickinson & Co. adjusted ROA improved from 2019 to 2020 and from 2020 to 2021.

Becton, Dickinson & Co., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Revenues 20,248 17,117 17,290 15,983 12,093 12,483
Total assets 53,866 54,012 51,765 53,904 37,734 25,586
Activity Ratio
Total asset turnover1 0.38 0.32 0.33 0.30 0.32 0.49
Adjusted
Selected Financial Data (US$ in millions)
Revenues 20,248 17,117 17,290 15,983 12,093 12,483
Adjusted total assets2 53,942 54,092 52,330 54,435 38,038 25,897
Activity Ratio
Adjusted total asset turnover3 0.38 0.32 0.33 0.29 0.32 0.48

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Total asset turnover = Revenues ÷ Total assets
= 20,248 ÷ 53,866 = 0.38

2 Adjusted total assets. See details »

3 2021 Calculation
Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 20,248 ÷ 53,942 = 0.38

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Becton, Dickinson & Co. adjusted total asset turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Adjusted Current Ratio

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Current assets 8,838 8,969 6,664 7,411 18,633 6,367
Current liabilities 6,626 5,836 5,655 7,216 3,342 4,400
Liquidity Ratio
Current ratio1 1.33 1.54 1.18 1.03 5.58 1.45
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets2 8,914 9,049 6,739 7,486 18,687 6,428
Current liabilities 6,626 5,836 5,655 7,216 3,342 4,400
Liquidity Ratio
Adjusted current ratio3 1.35 1.55 1.19 1.04 5.59 1.46

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Current ratio = Current assets ÷ Current liabilities
= 8,838 ÷ 6,626 = 1.33

2 Adjusted current assets. See details »

3 2021 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 8,914 ÷ 6,626 = 1.35

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Becton, Dickinson & Co. adjusted current ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021 not reaching 2019 level.

Adjusted Debt to Equity

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Total debt 17,610 17,931 19,390 21,495 18,870 11,551
Shareholders’ equity 23,677 23,765 21,081 20,994 12,948 7,633
Solvency Ratio
Debt to equity1 0.74 0.75 0.92 1.02 1.46 1.51
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 18,080 18,373 19,880 21,951 19,120 11,801
Adjusted shareholders’ equity3 25,122 25,411 23,047 23,439 13,833 8,555
Solvency Ratio
Adjusted debt to equity4 0.72 0.72 0.86 0.94 1.38 1.38

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 17,610 ÷ 23,677 = 0.74

2 Adjusted total debt. See details »

3 Adjusted shareholders’ equity. See details »

4 2021 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= 18,080 ÷ 25,122 = 0.72

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Becton, Dickinson & Co. adjusted debt-to-equity ratio improved from 2019 to 2020 and from 2020 to 2021.

Adjusted Debt to Capital

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Total debt 17,610 17,931 19,390 21,495 18,870 11,551
Total capital 41,287 41,696 40,471 42,489 31,818 19,184
Solvency Ratio
Debt to capital1 0.43 0.43 0.48 0.51 0.59 0.60
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 18,080 18,373 19,880 21,951 19,120 11,801
Adjusted total capital3 43,202 43,784 42,927 45,390 32,953 20,356
Solvency Ratio
Adjusted debt to capital4 0.42 0.42 0.46 0.48 0.58 0.58

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Debt to capital = Total debt ÷ Total capital
= 17,610 ÷ 41,287 = 0.43

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2021 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 18,080 ÷ 43,202 = 0.42

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Becton, Dickinson & Co. adjusted debt-to-capital ratio improved from 2019 to 2020 and from 2020 to 2021.

Adjusted Financial Leverage

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Total assets 53,866 54,012 51,765 53,904 37,734 25,586
Shareholders’ equity 23,677 23,765 21,081 20,994 12,948 7,633
Solvency Ratio
Financial leverage1 2.28 2.27 2.46 2.57 2.91 3.35
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2 53,942 54,092 52,330 54,435 38,038 25,897
Adjusted shareholders’ equity3 25,122 25,411 23,047 23,439 13,833 8,555
Solvency Ratio
Adjusted financial leverage4 2.15 2.13 2.27 2.32 2.75 3.03

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 53,866 ÷ 23,677 = 2.28

2 Adjusted total assets. See details »

3 Adjusted shareholders’ equity. See details »

4 2021 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= 53,942 ÷ 25,122 = 2.15

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Becton, Dickinson & Co. adjusted financial leverage ratio decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.

Adjusted Net Profit Margin

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Net income 2,092 874 1,233 311 1,100 976
Revenues 20,248 17,117 17,290 15,983 12,093 12,483
Profitability Ratio
Net profit margin1 10.33% 5.11% 7.13% 1.95% 9.10% 7.82%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 2,243 307 223 (111) 1,211 282
Revenues 20,248 17,117 17,290 15,983 12,093 12,483
Profitability Ratio
Adjusted net profit margin3 11.08% 1.79% 1.29% -0.69% 10.01% 2.26%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 2,092 ÷ 20,248 = 10.33%

2 Adjusted net income. See details »

3 2021 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Revenues
= 100 × 2,243 ÷ 20,248 = 11.08%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Becton, Dickinson & Co. adjusted net profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.

Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Net income 2,092 874 1,233 311 1,100 976
Shareholders’ equity 23,677 23,765 21,081 20,994 12,948 7,633
Profitability Ratio
ROE1 8.84% 3.68% 5.85% 1.48% 8.50% 12.79%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 2,243 307 223 (111) 1,211 282
Adjusted shareholders’ equity3 25,122 25,411 23,047 23,439 13,833 8,555
Profitability Ratio
Adjusted ROE4 8.93% 1.21% 0.97% -0.47% 8.75% 3.30%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 2,092 ÷ 23,677 = 8.84%

2 Adjusted net income. See details »

3 Adjusted shareholders’ equity. See details »

4 2021 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity
= 100 × 2,243 ÷ 25,122 = 8.93%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Becton, Dickinson & Co. adjusted ROE improved from 2019 to 2020 and from 2020 to 2021.

Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Net income 2,092 874 1,233 311 1,100 976
Total assets 53,866 54,012 51,765 53,904 37,734 25,586
Profitability Ratio
ROA1 3.88% 1.62% 2.38% 0.58% 2.92% 3.81%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 2,243 307 223 (111) 1,211 282
Adjusted total assets3 53,942 54,092 52,330 54,435 38,038 25,897
Profitability Ratio
Adjusted ROA4 4.16% 0.57% 0.43% -0.20% 3.18% 1.09%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 2,092 ÷ 53,866 = 3.88%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2021 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 2,243 ÷ 53,942 = 4.16%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Becton, Dickinson & Co. adjusted ROA improved from 2019 to 2020 and from 2020 to 2021.