Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The composition of assets exhibited several notable shifts between 2021 and 2025. Current assets consistently represented the majority of the total asset base throughout the period, fluctuating between approximately 76% and 82%. However, a gradual shift in the allocation within current assets and between current and long-term assets is apparent.
- Liquidity and Short-Term Investments
- Cash and cash equivalents decreased from 5.81% of total assets in 2021 to 6.49% in 2025, with a peak of 10.66% in 2022. Simultaneously, short-term and other investments demonstrated a significant increase, rising from 5.91% in 2021 to 10.98% in 2025, after a low of 1.90% in 2022. This suggests a dynamic approach to managing liquid funds, potentially capitalizing on investment opportunities or responding to changing operational needs.
- Inventory
- Inventories constituted the largest single component of assets, consistently representing over 50% of the total. While relatively stable, inventories experienced a decrease from 56.89% in 2021 to 50.33% in 2025. This decline could indicate improved inventory management, increased production efficiency, or a shift in the business model.
- Receivables
- Both accounts receivable and unbilled receivables remained relatively stable as a percentage of total assets throughout the analyzed period. Accounts receivable fluctuated between 1.68% and 1.93%, while unbilled receivables ranged from 5.35% to 6.30%. The consistency suggests a stable credit policy and revenue recognition practices.
- Long-Term Assets
- Long-term assets decreased as a percentage of total assets from 21.57% in 2021 to 18.14% in 2024, before increasing to 23.64% in 2025. This fluctuation was driven by changes in several components. Financing receivables and operating lease equipment experienced a substantial decline, falling from 1.22% to 0.14%. Goodwill increased significantly from 5.82% in 2021 to 10.27% in 2025, potentially reflecting acquisitions or changes in asset valuation. Property, plant, and equipment also showed an increase, rising from 7.88% to 9.13%.
- Intangible Assets and Deferred Taxes
- Acquired intangible assets decreased steadily from 1.85% to 0.93% of total assets. Deferred income taxes remained a small portion of total assets, with a slight increase in 2024 before returning to 0.06% in 2025.
Overall, the asset composition demonstrates a shift away from long-term financing receivables towards increased cash, short-term investments, and goodwill. The decrease in inventory as a percentage of total assets, coupled with the changes in long-term assets, suggests a potential strategic realignment within the organization.