Stock Analysis on Net

Boeing Co. (NYSE:BA)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Boeing Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $180.88
No. shares of common stock outstanding 750,074,411
US$ in millions
Common equity (market value)1 135,673
Add: Mandatory convertible preferred stock, 6.00% Series A, par value $1.00 (per books) 6
Add: Noncontrolling interests (per books) (6)
Total equity 135,673
Add: Short-term debt and current portion of long-term debt (per books) 1,278
Add: Long-term debt, excluding current portion (per books) 52,586
Total equity and debt 189,537
Less: Cash and cash equivalents 13,801
Less: Short-term and other investments 12,481
Enterprise value (EV) 163,255

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 180.88 × 750,074,411


Historical Enterprise Value (EV)

Boeing Co., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $175.87 $211.04 $211.17 $200.24 $195.84
No. shares of common stock outstanding1 750,074,411 610,135,205 598,239,585 582,999,765 582,996,860
US$ in millions
Common equity (market value)3 131,916 128,763 126,330 116,740 114,174
Add: Mandatory convertible preferred stock, 6.00% Series A, par value $1.00 (book value) 6
Add: Noncontrolling interests (book value) (6) 5 35 153 241
Total equity 131,916 128,768 126,365 116,893 114,415
Add: Short-term debt and current portion of long-term debt (book value) 1,278 5,204 5,190 1,296 1,693
Add: Long-term debt, excluding current portion (book value) 52,586 47,103 51,811 56,806 61,890
Total equity and debt 185,780 181,075 183,366 174,995 177,998
Less: Cash and cash equivalents 13,801 12,691 14,614 8,052 7,752
Less: Short-term and other investments 12,481 3,274 2,606 8,192 17,838
Enterprise value (EV) 159,498 165,110 166,146 158,751 152,408

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Boeing Co. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 175.87 × 750,074,411

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Boeing Co. EV decreased from 2022 to 2023 and from 2023 to 2024.