Stock Analysis on Net

Boeing Co. (NYSE:BA)

$24.99

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Boeing Co., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net earnings (loss) attributable to Boeing shareholders
Net (earnings) loss attributable to noncontrolling interest
Net noncash charges
Changes in assets and liabilities
Net cash provided (used) by operating activities
Payments to acquire property, plant and equipment
Proceeds from disposals of property, plant and equipment
Purchase of distribution rights
New borrowings
Debt repayments
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial information reveals significant fluctuations in both net cash provided by operating activities and free cash flow to equity (FCFE) over the five-year period. A substantial shift is observed between 2021 and 2022, followed by continued volatility through 2025.

Net Cash from Operations
Net cash provided by operating activities experienced a dramatic reversal from a substantial outflow of -3,416 million in 2021 to a positive inflow of 3,512 million in 2022. This positive trend continued into 2023, with cash from operations increasing to 5,960 million. However, a significant decline occurred in 2024, resulting in a substantial cash outflow of -12,080 million. The final year, 2025, shows a recovery to a positive, though modest, inflow of 1,065 million.
Free Cash Flow to Equity (FCFE)
FCFE mirrored the volatility seen in operating cash flows. A large negative value of -9,443 million was recorded in 2021, followed by a considerable improvement to 1,049 million in 2022. FCFE then decreased to -681 million in 2023. A sharp decline is evident in 2024, with FCFE reaching -12,861 million, representing the most negative value in the observed period. The trend continues negatively in 2025, with FCFE at -5,260 million, though less severe than the prior year.

The correlation between net cash from operations and FCFE is strong. Large swings in operating cash flow directly impact FCFE. The particularly negative values in 2024 and 2025 for both metrics suggest potential challenges in generating cash available to equity holders during those periods. The substantial outflow in 2024 warrants further investigation to understand the underlying drivers.

Overall Trend
The period is characterized by instability. While 2022 and 2023 showed improvements, the subsequent deterioration in 2024 and 2025 indicates a lack of consistent positive cash flow generation for equity holders. The significant negative FCFE values in the latter years could raise concerns regarding the company’s ability to fund future growth, dividends, or debt repayment without external financing.

Price to FCFE Ratio, Current

Boeing Co., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
P/FCFE, Sector
Capital Goods
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Boeing Co., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
P/FCFE, Sector
Capital Goods
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2025 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Boeing Co. Annual Report.

5 2025 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


The Price to Free Cash Flow to Equity (P/FCFE) ratio exhibits significant fluctuation over the observed period. The share price demonstrates an initial increase followed by a substantial decline and subsequent recovery. Free Cash Flow to Equity (FCFE) per share is highly volatile, alternating between negative and positive values.

Share Price
The share price increased from US$200.24 in 2021 to US$211.17 in 2022, remaining relatively stable at US$211.04 in 2023. A significant decrease is then observed in 2024, falling to US$175.87, before recovering to US$233.72 in 2025.
FCFE per Share
FCFE per share was negative in 2021 at US$-16.20, then turned positive in 2022, reaching US$1.75. It became negative again in 2023 at US$-1.12, and experienced a substantial decline in 2024 to US$-17.15. The value remains negative in 2025, at US$-6.70, though less severe than in 2024.
P/FCFE Ratio
The P/FCFE ratio is calculated for 2022, 2024, and 2025. In 2022, the ratio is reported as 120.43. It is not calculated for 2023, likely due to the negative FCFE per share. The ratio remains undefined for 2023. In 2024, the ratio is not calculated, again likely due to negative FCFE per share. In 2025, the ratio is not calculated, again likely due to negative FCFE per share.

The absence of a P/FCFE ratio calculation in multiple years is noteworthy, as it indicates periods where the company generated negative free cash flow to equity. The high value in 2022 suggests that investors were willing to pay a substantial premium for each dollar of FCFE. The volatility in both the share price and FCFE per share contributes to the instability of the P/FCFE ratio, making trend analysis challenging.