Stock Analysis on Net

Boeing Co. (NYSE:BA)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Boeing Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 137,012 137,100 138,552 152,136 133,625
Less: Cash and cash equivalents 12,691 14,614 8,052 7,752 9,485
Less: Short-term and other investments 3,274 2,606 8,192 17,838 545
Operating assets 121,047 119,880 122,308 126,546 123,595
Operating Liabilities
Total liabilities 154,240 152,948 153,398 170,211 141,925
Less: Short-term debt and current portion of long-term debt 5,204 5,190 1,296 1,693 7,340
Less: Long-term debt, excluding current portion 47,103 51,811 56,806 61,890 19,962
Operating liabilities 101,933 95,947 95,296 106,628 114,623
 
Net operating assets1 19,114 23,933 27,012 19,918 8,972
Balance-sheet-based aggregate accruals2 (4,819) (3,079) 7,094 10,946
Financial Ratio
Balance-sheet-based accruals ratio3 -22.39% -12.09% 30.23% 75.78%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Caterpillar Inc. 9.40% 1.82% 4.22% -1.86%
Eaton Corp. plc 2.18% 2.87% 10.92% -8.45%
GE Aerospace -50.58% -7.82% -33.29% -8.79%
Honeywell International Inc. 7.21% -1.99% 9.04% 2.69%
Lockheed Martin Corp. 2.60% 15.67% 23.38% 5.01%
RTX Corp. -1.23% 1.57% 1.48% 18.38%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods -5.90% -0.33% -0.06% 7.00%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials -2.04% 0.12% 3.77% 5.75%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 121,047101,933 = 19,114

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 19,11423,933 = -4,819

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -4,819 ÷ [(19,114 + 23,933) ÷ 2] = -22.39%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Boeing Co. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Boeing Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net loss attributable to Boeing Shareholders (2,222) (4,935) (4,202) (11,873) (636)
Less: Net cash provided (used) by operating activities 5,960 3,512 (3,416) (18,410) (2,446)
Less: Net cash (used) provided by investing activities (2,437) 4,370 9,324 (18,366) (1,530)
Cash-flow-statement-based aggregate accruals (5,745) (12,817) (10,110) 24,903 3,340
Financial Ratio
Cash-flow-statement-based accruals ratio1 -26.69% -50.32% -43.09% 172.40%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Caterpillar Inc. 6.90% 3.26% 5.38% -4.23%
Eaton Corp. plc 8.52% 4.55% 7.52% -8.43%
GE Aerospace -8.42% -15.92% -53.22% -20.57%
Honeywell International Inc. 5.80% -0.79% 2.16% -1.79%
Lockheed Martin Corp. 3.08% -1.36% -10.24% 4.50%
RTX Corp. -1.66% 0.87% -1.96% -12.62%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -0.94% -5.98% -13.86% -1.61%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 1.33% -4.47% -8.82% -2.05%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -5,745 ÷ [(19,114 + 23,933) ÷ 2] = -26.69%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Boeing Co. improved earnings quality from 2022 to 2023.