Stock Analysis on Net

Boeing Co. (NYSE:BA)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Boeing Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 156,363 137,012 137,100 138,552 152,136
Less: Cash and cash equivalents 13,801 12,691 14,614 8,052 7,752
Less: Short-term and other investments 12,481 3,274 2,606 8,192 17,838
Operating assets 130,081 121,047 119,880 122,308 126,546
Operating Liabilities
Total liabilities 160,277 154,240 152,948 153,398 170,211
Less: Short-term debt and current portion of long-term debt 1,278 5,204 5,190 1,296 1,693
Less: Long-term debt, excluding current portion 52,586 47,103 51,811 56,806 61,890
Operating liabilities 106,413 101,933 95,947 95,296 106,628
 
Net operating assets1 23,668 19,114 23,933 27,012 19,918
Balance-sheet-based aggregate accruals2 4,554 (4,819) (3,079) 7,094
Financial Ratio
Balance-sheet-based accruals ratio3 21.29% -22.39% -12.09% 30.23%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Caterpillar Inc. 1.20% 9.40% 1.82% 4.22%
Eaton Corp. plc 2.18% 2.87% 10.92% -8.45%
GE Aerospace -10.31% -50.58% -7.82% -33.29%
Honeywell International Inc. 30.89% 7.21% -1.99% 9.04%
Lockheed Martin Corp. 5.40% 2.60% 15.67% 23.38%
RTX Corp. -1.06% -1.23% 1.57% 1.48%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods 0.00% -5.90% -0.33% -0.06%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.00% -1.31% 0.54% 3.35%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 130,081106,413 = 23,668

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 23,66819,114 = 4,554

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 4,554 ÷ [(23,668 + 19,114) ÷ 2] = 21.29%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Boeing Co. improved earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

Boeing Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net loss attributable to Boeing Shareholders (11,817) (2,222) (4,935) (4,202) (11,873)
Less: Net cash provided (used) by operating activities (12,080) 5,960 3,512 (3,416) (18,410)
Less: Net cash (used) provided by investing activities (11,973) (2,437) 4,370 9,324 (18,366)
Cash-flow-statement-based aggregate accruals 12,236 (5,745) (12,817) (10,110) 24,903
Financial Ratio
Cash-flow-statement-based accruals ratio1 57.20% -26.69% -50.32% -43.09%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Caterpillar Inc. 2.39% 6.90% 3.26% 5.38%
Eaton Corp. plc 8.52% 4.55% 7.52% -8.43%
GE Aerospace 5.07% -8.42% -15.92% -53.22%
Honeywell International Inc. 28.68% 5.80% -0.79% 2.16%
Lockheed Martin Corp. 0.66% 3.08% -1.36% -10.24%
RTX Corp. -0.87% -1.66% 0.87% -1.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods 0.00% -0.94% -5.98% -13.86%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 0.00% 1.68% -2.26% -8.85%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 12,236 ÷ [(23,668 + 19,114) ÷ 2] = 57.20%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Boeing Co. deteriorated earnings quality from 2023 to 2024.