Stock Analysis on Net

Boeing Co. (NYSE:BA)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Boeing Co., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital 1.08 1.49 1.39 1.35 1.40
Debt to capital (including operating lease liability) 1.08 1.47 1.37 1.34 1.39
Debt to assets 0.34 0.38 0.42 0.42 0.42
Debt to assets (including operating lease liability) 0.36 0.40 0.43 0.43 0.43
Financial leverage
Coverage Ratios
Interest coverage -3.48 0.18 -0.98 -0.88 -5.71
Fixed charge coverage -2.69 0.31 -0.70 -0.64 -4.75

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Boeing Co. debt to capital ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Boeing Co. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Boeing Co. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Boeing Co. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Boeing Co. interest coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Boeing Co. fixed charge coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Equity

Boeing Co., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 1,278 5,204 5,190 1,296 1,693
Long-term debt, excluding current portion 52,586 47,103 51,811 56,806 61,890
Total debt 53,864 52,307 57,001 58,102 63,583
 
Shareholders’ deficit (3,908) (17,233) (15,883) (14,999) (18,316)
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Caterpillar Inc. 1.97 1.94 2.33 2.29 2.42
Eaton Corp. plc 0.49 0.51 0.52 0.54
GE Aerospace 1.00 0.77 0.89 0.87 2.11
Honeywell International Inc. 1.67 1.29 1.17 1.06 1.28
Lockheed Martin Corp. 3.20 2.55 1.68 1.07 2.02
RTX Corp. 0.69 0.73 0.44 0.43 0.44
Debt to Equity, Sector
Capital Goods 1.54 1.33 1.26 1.75
Debt to Equity, Industry
Industrials 1.49 1.41 1.36 1.80

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Shareholders’ deficit
= 53,864 ÷ -3,908 =

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

Boeing Co., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 1,278 5,204 5,190 1,296 1,693
Long-term debt, excluding current portion 52,586 47,103 51,811 56,806 61,890
Total debt 53,864 52,307 57,001 58,102 63,583
Current portion of operating lease liabilities 324 296 276 268 268
Non-current portion of operating lease liabilities (included in Other long-term liabilities) 1,770 1,518 1,305 1,271 1,084
Total debt (including operating lease liability) 55,958 54,121 58,582 59,641 64,935
 
Shareholders’ deficit (3,908) (17,233) (15,883) (14,999) (18,316)
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Caterpillar Inc. 2.00 1.97 2.37 2.33 2.46
Eaton Corp. plc 0.52 0.54 0.55 0.57
GE Aerospace 1.05 0.84 0.96 0.94 2.20
Honeywell International Inc. 1.73 1.36 1.23 1.11 1.32
Lockheed Martin Corp. 3.38 2.73 1.81 1.19 2.21
RTX Corp. 0.72 0.76 0.47 0.46 0.47
Debt to Equity (including Operating Lease Liability), Sector
Capital Goods 1.61 1.39 1.32 1.81
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.68 1.58 1.52 1.98

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ deficit
= 55,958 ÷ -3,908 =

2 Click competitor name to see calculations.


Debt to Capital

Boeing Co., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 1,278 5,204 5,190 1,296 1,693
Long-term debt, excluding current portion 52,586 47,103 51,811 56,806 61,890
Total debt 53,864 52,307 57,001 58,102 63,583
Shareholders’ deficit (3,908) (17,233) (15,883) (14,999) (18,316)
Total capital 49,956 35,074 41,118 43,103 45,267
Solvency Ratio
Debt to capital1 1.08 1.49 1.39 1.35 1.40
Benchmarks
Debt to Capital, Competitors2
Caterpillar Inc. 0.66 0.66 0.70 0.70 0.71
Eaton Corp. plc 0.33 0.34 0.34 0.35
GE Aerospace 0.50 0.43 0.47 0.47 0.68
Honeywell International Inc. 0.63 0.56 0.54 0.51 0.56
Lockheed Martin Corp. 0.76 0.72 0.63 0.52 0.67
RTX Corp. 0.41 0.42 0.31 0.30 0.31
Debt to Capital, Sector
Capital Goods 0.61 0.57 0.56 0.64
Debt to Capital, Industry
Industrials 0.60 0.59 0.58 0.64

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 53,864 ÷ 49,956 = 1.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Boeing Co. debt to capital ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Debt to Capital (including Operating Lease Liability)

Boeing Co., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 1,278 5,204 5,190 1,296 1,693
Long-term debt, excluding current portion 52,586 47,103 51,811 56,806 61,890
Total debt 53,864 52,307 57,001 58,102 63,583
Current portion of operating lease liabilities 324 296 276 268 268
Non-current portion of operating lease liabilities (included in Other long-term liabilities) 1,770 1,518 1,305 1,271 1,084
Total debt (including operating lease liability) 55,958 54,121 58,582 59,641 64,935
Shareholders’ deficit (3,908) (17,233) (15,883) (14,999) (18,316)
Total capital (including operating lease liability) 52,050 36,888 42,699 44,642 46,619
Solvency Ratio
Debt to capital (including operating lease liability)1 1.08 1.47 1.37 1.34 1.39
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Caterpillar Inc. 0.67 0.66 0.70 0.70 0.71
Eaton Corp. plc 0.34 0.35 0.36 0.36
GE Aerospace 0.51 0.46 0.49 0.49 0.69
Honeywell International Inc. 0.63 0.58 0.55 0.53 0.57
Lockheed Martin Corp. 0.77 0.73 0.64 0.54 0.69
RTX Corp. 0.42 0.43 0.32 0.31 0.32
Debt to Capital (including Operating Lease Liability), Sector
Capital Goods 0.62 0.58 0.57 0.64
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.63 0.61 0.60 0.66

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 55,958 ÷ 52,050 = 1.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Boeing Co. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Debt to Assets

Boeing Co., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 1,278 5,204 5,190 1,296 1,693
Long-term debt, excluding current portion 52,586 47,103 51,811 56,806 61,890
Total debt 53,864 52,307 57,001 58,102 63,583
 
Total assets 156,363 137,012 137,100 138,552 152,136
Solvency Ratio
Debt to assets1 0.34 0.38 0.42 0.42 0.42
Benchmarks
Debt to Assets, Competitors2
Caterpillar Inc. 0.44 0.43 0.45 0.46 0.47
Eaton Corp. plc 0.24 0.25 0.25 0.25
GE Aerospace 0.16 0.13 0.17 0.18 0.30
Honeywell International Inc. 0.41 0.33 0.31 0.30 0.35
Lockheed Martin Corp. 0.36 0.33 0.29 0.23 0.24
RTX Corp. 0.25 0.27 0.20 0.20 0.20
Debt to Assets, Sector
Capital Goods 0.29 0.28 0.28 0.32
Debt to Assets, Industry
Industrials 0.31 0.31 0.30 0.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 53,864 ÷ 156,363 = 0.34

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Boeing Co. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Boeing Co., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 1,278 5,204 5,190 1,296 1,693
Long-term debt, excluding current portion 52,586 47,103 51,811 56,806 61,890
Total debt 53,864 52,307 57,001 58,102 63,583
Current portion of operating lease liabilities 324 296 276 268 268
Non-current portion of operating lease liabilities (included in Other long-term liabilities) 1,770 1,518 1,305 1,271 1,084
Total debt (including operating lease liability) 55,958 54,121 58,582 59,641 64,935
 
Total assets 156,363 137,012 137,100 138,552 152,136
Solvency Ratio
Debt to assets (including operating lease liability)1 0.36 0.40 0.43 0.43 0.43
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Caterpillar Inc. 0.44 0.44 0.46 0.46 0.48
Eaton Corp. plc 0.26 0.26 0.27 0.27
GE Aerospace 0.17 0.14 0.19 0.19 0.31
Honeywell International Inc. 0.43 0.35 0.33 0.32 0.36
Lockheed Martin Corp. 0.39 0.36 0.32 0.26 0.26
RTX Corp. 0.27 0.28 0.21 0.21 0.21
Debt to Assets (including Operating Lease Liability), Sector
Capital Goods 0.30 0.30 0.29 0.33
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.34 0.34 0.34 0.36

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 55,958 ÷ 156,363 = 0.36

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Boeing Co. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

Boeing Co., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets 156,363 137,012 137,100 138,552 152,136
Shareholders’ deficit (3,908) (17,233) (15,883) (14,999) (18,316)
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Caterpillar Inc. 4.50 4.49 5.16 5.02 5.11
Eaton Corp. plc 2.02 2.06 2.07 2.13
GE Aerospace 6.37 5.96 5.16 4.93 7.13
Honeywell International Inc. 4.04 3.88 3.73 3.47 3.68
Lockheed Martin Corp. 8.78 7.67 5.71 4.64 8.43
RTX Corp. 2.71 2.71 2.19 2.21 2.25
Financial Leverage, Sector
Capital Goods 5.35 4.71 4.55 5.54
Financial Leverage, Industry
Industrials 4.89 4.62 4.49 5.44

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Shareholders’ deficit
= 156,363 ÷ -3,908 =

2 Click competitor name to see calculations.


Interest Coverage

Boeing Co., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net loss attributable to Boeing Shareholders (11,817) (2,222) (4,935) (4,202) (11,873)
Add: Net income attributable to noncontrolling interest (12) (20) (118) (88) (68)
Add: Income tax expense (381) 237 31 (743) (2,535)
Add: Interest and debt expense 2,725 2,459 2,533 2,682 2,156
Earnings before interest and tax (EBIT) (9,485) 454 (2,489) (2,351) (12,320)
Solvency Ratio
Interest coverage1 -3.48 0.18 -0.98 -0.88 -5.71
Benchmarks
Interest Coverage, Competitors2
Caterpillar Inc. 27.21 26.66 20.80 17.88 8.80
Eaton Corp. plc 26.34 21.22 21.11 12.72
GE Aerospace 8.73 10.12 1.88 -0.96 2.59
Honeywell International Inc. 7.82 10.36 16.41 22.09 17.75
Lockheed Martin Corp. 7.00 9.84 11.72 14.27 14.93
RTX Corp. 4.14 3.32 5.64 4.71 -0.65
Interest Coverage, Sector
Capital Goods 6.84 4.84 3.98 1.99
Interest Coverage, Industry
Industrials 6.72 5.07 5.21 1.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= -9,485 ÷ 2,725 = -3.48

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Boeing Co. interest coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Fixed Charge Coverage

Boeing Co., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
U.S. federal statutory tax rate 21.00% 21.00% 21.00% 21.00% 21.00%
Selected Financial Data (US$ in millions)
Net loss attributable to Boeing Shareholders (11,817) (2,222) (4,935) (4,202) (11,873)
Add: Net income attributable to noncontrolling interest (12) (20) (118) (88) (68)
Add: Income tax expense (381) 237 31 (743) (2,535)
Add: Interest and debt expense 2,725 2,459 2,533 2,682 2,156
Earnings before interest and tax (EBIT) (9,485) 454 (2,489) (2,351) (12,320)
Add: Operating lease expense 530 457 421 380 360
Earnings before fixed charges and tax (8,955) 911 (2,068) (1,971) (11,960)
 
Interest and debt expense 2,725 2,459 2,533 2,682 2,156
Operating lease expense 530 457 421 380 360
Mandatory convertible preferred stock dividends accumulated during the period 58
Mandatory convertible preferred stock dividends accumulated during the period, tax adjustment1 15
Mandatory convertible preferred stock dividends accumulated during the period, after tax adjustment 73
Fixed charges 3,328 2,916 2,954 3,062 2,516
Solvency Ratio
Fixed charge coverage2 -2.69 0.31 -0.70 -0.64 -4.75
Benchmarks
Fixed Charge Coverage, Competitors3
Caterpillar Inc. 20.25 19.73 14.92 12.73 6.58
Eaton Corp. plc 11.90 10.01 10.40 6.24
GE Aerospace 6.19 5.25 1.35 -0.22 1.93
Honeywell International Inc. 6.44 8.13 11.00 13.67 11.49
Lockheed Martin Corp. 5.80 7.81 8.44 9.95 11.12
RTX Corp. 3.59 2.81 4.40 3.66 -0.22
Fixed Charge Coverage, Sector
Capital Goods 5.14 3.61 3.06 1.66
Fixed Charge Coverage, Industry
Industrials 4.37 3.35 3.49 1.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Mandatory convertible preferred stock dividends accumulated during the period, tax adjustment = (Mandatory convertible preferred stock dividends accumulated during the period × U.S. federal statutory tax rate) ÷ (1 − U.S. federal statutory tax rate)
= (58 × 21.00%) ÷ (1 − 21.00%) = 15

2 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= -8,955 ÷ 3,328 = -2.69

3 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Boeing Co. fixed charge coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.