Stock Analysis on Net

Carnival Corp. & plc (NYSE:CCL)

This company has been moved to the archive! The financial data has not been updated since March 27, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Carnival Corp. & plc, consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018
Short-term borrowings 200 200 2,675 2,675 2,741 2,790 3,099 3,099 3,083 3,084 3,374 3,562 1,004 231 238 480 768 848 632 837 1,108
Current portion of long-term debt 2,195 2,089 1,780 1,789 2,264 2,393 2,877 3,196 2,272 1,927 1,303 1,708 1,726 1,742 2,621 2,373 2,196 1,596 1,607 1,614 1,684 1,578 688 848 1,006
Current portion of operating lease liabilities 138 149 153 161 156 146 139 140 139 142 142 142 142 151 150 153 168
Accounts payable 1,103 1,168 1,103 1,042 1,022 1,050 920 912 772 797 672 499 505 624 691 1,809 904 756 695 792 798 730 666 745 795
Accrued liabilities and other 2,318 2,003 2,017 1,951 1,951 1,942 1,873 1,690 1,629 1,640 1,568 1,314 1,337 1,145 1,199 1,343 1,754 1,809 1,718 1,676 1,637 1,653 1,616 1,570 1,654
Customer deposits 6,642 6,072 5,955 6,892 5,495 4,874 4,470 4,767 3,367 3,112 2,707 1,992 1,826 1,940 2,149 2,618 4,690 4,735 4,674 5,815 4,755 4,395 4,418 5,308 4,288
Current liabilities 12,396 11,481 11,008 11,835 11,088 10,605 12,954 13,380 10,920 10,408 9,491 8,754 8,619 8,686 10,184 11,858 10,716 9,127 8,932 10,377 9,642 9,204 8,020 9,308 8,851
Long-term debt, excluding current portion 28,544 28,483 29,516 31,921 32,672 31,953 28,518 29,263 29,887 28,509 26,831 25,968 26,522 22,130 18,916 14,870 9,738 9,675 8,893 9,080 9,134 7,897 8,297 8,172 7,445
Long-term operating lease liabilities 1,138 1,170 1,180 1,208 1,148 1,189 1,076 1,120 1,190 1,239 1,269 1,317 1,256 1,273 1,281 1,292 1,312
Other long-term liabilities 1,001 1,104 1,091 1,044 907 891 990 965 973 1,044 1,060 1,149 1,016 949 934 957 887 891 881 947 913 857 782 771 763
Long-term liabilities 30,683 30,757 31,787 34,173 34,727 34,033 30,584 31,348 32,050 30,792 29,160 28,434 28,794 24,352 21,131 17,119 11,937 10,566 9,774 10,027 10,047 8,754 9,079 8,943 8,208
Total liabilities 43,079 42,238 42,795 46,008 45,815 44,638 43,538 44,728 42,970 41,200 38,651 37,188 37,413 33,038 31,315 28,977 22,653 19,693 18,706 20,404 19,689 17,958 17,099 18,251 17,059
Carnival Corporation common stock, $0.01 par value 13 12 12 12 12 12 12 11 11 11 11 11 11 11 8 7 7 7 7 7 7 7 7 7 7
Carnival plc ordinary shares, $1.66 par value 361 361 361 361 361 361 361 361 361 361 361 361 361 361 361 360 359 358 358 358 358 358 358 358 358
Additional paid-in capital 16,679 16,712 16,699 16,685 16,636 16,873 16,626 15,457 15,360 15,292 15,146 15,005 14,977 13,948 10,680 9,683 8,829 8,807 8,798 8,785 8,776 8,756 8,741 8,721 8,708
Retained earnings (accumulated deficit) (29) 185 233 (841) (434) 269 1,868 2,649 4,493 6,448 9,194 12,030 14,102 16,075 18,297 21,155 25,527 26,653 26,576 25,138 25,033 25,066 24,921 23,564 23,360
Accumulated other comprehensive loss (AOCI) (1,938) (1,939) (1,896) (1,903) (1,972) (1,982) (2,024) (1,742) (1,486) (1,502) (1,349) (1,127) (1,234) (1,436) (1,439) (1,961) (2,028) (2,066) (2,183) (2,076) (1,870) (1,949) (1,840) (1,855) (1,486)
Treasury stock, at cost (8,404) (8,449) (8,449) (8,449) (8,433) (8,468) (8,464) (8,476) (8,428) (8,466) (8,500) (8,404) (8,404) (8,404) (8,404) (8,404) (8,404) (8,394) (8,261) (8,104) (8,063) (7,795) (7,533) (6,862) (6,565)
Shareholders’ equity 6,682 6,882 6,960 5,865 6,170 7,065 8,379 8,260 10,311 12,144 14,863 17,876 19,813 20,555 19,503 20,840 24,290 25,365 25,295 24,108 24,241 24,443 24,654 23,933 24,382
Total liabilities and shareholders’ equity 49,761 49,120 49,755 51,873 51,985 51,703 51,917 52,988 53,281 53,344 53,514 55,064 57,226 53,593 50,818 49,817 46,943 45,058 44,001 44,512 43,930 42,401 41,753 42,184 41,441

Based on: 10-Q (reporting date: 2024-02-29), 10-K (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-Q (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-K (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-K (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-K (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-K (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-K (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28).


Short-term borrowings
There was a general decline from February 2018 through November 2019, followed by a sharp increase reaching a peak in May 2020. After this peak, the amount gradually decreased into 2023, dropping significantly by early 2024 to notably low levels compared to prior years.
Current portion of long-term debt
This liability showed fluctuations with moderate increases over time, culminating in a peak during mid-2022, before trending downward again towards early 2024. It remained substantial relative to other current liabilities.
Current portion of operating lease liabilities
Data from 2020 onwards reveals relatively stable values around the 140 to 160 million US dollars range, indicating consistency in short-term lease obligations during the later periods.
Accounts payable
There was moderate fluctuation with a spike in May 2020, followed by a reduction and then a gradual increase from early 2022 to early 2024, indicating varying payment cycles or supplier dealings throughout the periods.
Accrued liabilities and other
The balance declined significantly from February 2018 to November 2020, and then steadily increased from early 2021 onwards, reaching the highest levels in recent quarters, possibly reflecting changing operational or accrued expenses.
Customer deposits
This liability showed large variability, with peaks in May 2019 and subsequent sharp declines in the following periods. From early 2021, there was a consistent upward trend reaching the highest levels by early 2024, possibly indicating increased advance bookings or improved customer confidence.
Current liabilities
Current liabilities rose steadily up to May 2020, reaching a peak, followed by a decline towards the end of 2020. From early 2021, these liabilities fluctuated somewhat but remained elevated compared to earlier periods, showing general growth in short-term obligations.
Long-term debt, excluding current portion
This liability showed a rising trend throughout the data, with a sharp increase from early 2020, peaking in February 2023, before declining slightly by February 2024. The increasing debt levels suggest significant long-term financing was pursued over the timeline.
Long-term operating lease liabilities
Data available from May 2019 indicate a gradual decline in these liabilities through late 2023, reflecting a possible reduction in long-term lease commitments or lease restructuring.
Other long-term liabilities
Values remained relatively stable across all periods, with minor fluctuations but no clear long-term trend, suggesting consistent other obligations.
Long-term liabilities
This aggregate liability mirrored the growth in long-term debt and operating leases, exhibiting a strong upward trend from 2018 through early 2023 with minor declines thereafter.
Total liabilities
Total liabilities increased consistently from 2018 through 2022, reaching the highest levels in the early 2020s. This trend reflects general increases in both short- and long-term obligations, with a slight decrease observed in the latest quarters.
Common and ordinary shares
Common stock for Carnival Corporation remained stable with minor increases from late 2019 onwards. Similarly, Carnival plc's ordinary shares showed minimal changes, indicating limited changes in share capital.
Additional paid-in capital
Additional paid-in capital steadily increased over the entire period, with a notable acceleration starting from early 2020, indicating ongoing capital infusions or equity raises during this time.
Retained earnings (accumulated deficit)
A strong downward trend is visible starting from early 2020, with retained earnings shifting from positive balances to accumulative deficits by 2023. This reflects operational losses or substantial charges during this period.
Accumulated other comprehensive loss (AOCI)
AOCI consistently showed negative values with gradual increases in losses over time, signaling unfavorable comprehensive income elements impacting shareholders' equity.
Treasury stock, at cost
Treasury stock holdings increased from 2018 and stabilized around late 2019, showing no significant changes thereafter, indicating sustained repurchase levels.
Shareholders’ equity
There was a general decline in shareholders’ equity starting in early 2020, corresponding to accumulated deficits and rising liabilities, with slight modest increases in certain periods but overall downward movement reflecting diminishing net asset value.
Total liabilities and shareholders’ equity
The total of liabilities and equity grew steadily through 2020, peaking near 2021, before stabilizing and decreasing slightly by early 2024. This indicates overall balance sheet growth with recent contraction.