Stock Analysis on Net

Carnival Corp. & plc (NYSE:CCL)

This company has been moved to the archive! The financial data has not been updated since March 27, 2024.

Analysis of Long-term (Investment) Activity Ratios 

Microsoft Excel

Long-term Activity Ratios (Summary)

Carnival Corp. & plc, long-term (investment) activity ratios

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Net fixed asset turnover 0.54 0.31 0.05 0.15 0.55 0.53
Net fixed asset turnover (including operating lease, right-of-use asset) 0.52 0.30 0.05 0.14 0.55 0.53
Total asset turnover 0.44 0.24 0.04 0.10 0.46 0.45
Equity turnover 3.14 1.72 0.16 0.27 0.82 0.77

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).


Net Fixed Asset Turnover
The net fixed asset turnover ratio demonstrated relative stability in the years 2018 and 2019, with values of 0.53 and 0.55 respectively. However, a significant decline occurred in 2020, reaching a low of 0.15, followed by further reduction to 0.05 in 2021. The ratio showed a recovery trend in 2022 and 2023, improving to 0.31 and 0.54 respectively, nearly returning to pre-2020 levels.
Net Fixed Asset Turnover Including Operating Lease, Right-of-Use Asset
This metric closely mirrored the net fixed asset turnover pattern, with 2018 and 2019 ratios at 0.53 and 0.55. A steep decline was observed in 2020 to 0.14, and further reduced to 0.05 in 2021. The recovery began in 2022 reaching 0.30 and continued in 2023 at 0.52, aligning closely with the trend of net fixed asset turnover without lease considerations.
Total Asset Turnover
The total asset turnover ratio remained relatively stable at 0.45 and 0.46 in 2018 and 2019. In 2020, there was a sharp decrease to 0.10 and a further drop to 0.04 in 2021, indicating a substantial reduction in asset utilization efficiency. The ratio then experienced a notable rebound in the last two years, increasing to 0.24 in 2022 and 0.44 in 2023, approaching earlier performance levels.
Equity Turnover
Equity turnover displayed a general upward trajectory over the analyzed period. Starting at 0.77 in 2018 and marginally increasing to 0.82 in 2019, the ratio declined significantly in 2020 and 2021 to 0.27 and 0.16 respectively. From 2021 onwards, the ratio exhibited strong growth, surging to 1.72 in 2022 and an impressive 3.14 in 2023, indicating a greater efficiency in utilizing equity during the most recent periods.

Net Fixed Asset Turnover

Carnival Corp. & plc, net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Revenues 21,593 12,168 1,908 5,595 20,825 18,881
Property and equipment, net 40,116 38,687 38,107 38,073 38,131 35,336
Long-term Activity Ratio
Net fixed asset turnover1 0.54 0.31 0.05 0.15 0.55 0.53
Benchmarks
Net Fixed Asset Turnover, Competitors2
Airbnb Inc. 61.98 69.41 38.27 12.50
Booking Holdings Inc. 27.25 25.55 13.33 8.99
Chipotle Mexican Grill Inc. 4.55 4.43 4.27 3.78
McDonald’s Corp. 0.95 0.92 0.94 0.77
Starbucks Corp. 4.87 4.92 4.56 3.77 4.12
Net Fixed Asset Turnover, Sector
Consumer Services 2.76 2.59 2.27 1.74
Net Fixed Asset Turnover, Industry
Consumer Discretionary 3.50 3.47 3.31 3.37

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Net fixed asset turnover = Revenues ÷ Property and equipment, net
= 21,593 ÷ 40,116 = 0.54

2 Click competitor name to see calculations.


Revenue Trends
Revenues displayed significant fluctuation over the analyzed period. From 2018 to 2019, revenue increased moderately from 18,881 million USD to 20,825 million USD. However, a sharp decline occurred in 2020, reducing revenues dramatically to 5,595 million USD, followed by a further decline to 1,908 million USD in 2021. This downturn was succeeded by a substantial recovery in 2022, with revenues rising to 12,168 million USD, and continued growth into 2023, reaching 21,593 million USD. Overall, the revenue pattern suggests a severe disruption during the 2020 and 2021 periods, followed by a strong rebound in the subsequent years.
Property and Equipment, Net
The net value of property and equipment remained relatively stable with a gradual upward trend. Starting at 35,336 million USD in 2018, the value increased steadily each year, reaching 40,116 million USD by 2023. There were no significant declines, indicating continuous investment or maintenance in fixed assets throughout the period.
Net Fixed Asset Turnover Ratio
The net fixed asset turnover ratio, which measures the efficiency in using fixed assets to generate revenue, mirrored the revenue trends with notable changes. It was relatively stable and moderate at 0.53 and 0.55 in 2018 and 2019, respectively. The ratio plummeted in 2020 and 2021 to 0.15 and 0.05, respectively, reflecting the drastic drop in revenue while fixed assets remained relatively unchanged. Thereafter, the ratio improved to 0.31 in 2022 and almost returned to pre-2020 levels with 0.54 in 2023, indicating a restoration of asset utilization efficiency alongside revenue recovery.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Carnival Corp. & plc, net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Revenues 21,593 12,168 1,908 5,595 20,825 18,881
 
Property and equipment, net 40,116 38,687 38,107 38,073 38,131 35,336
Operating lease right-of-use assets, net 1,265 1,274 1,333 1,370
Property and equipment, net (including operating lease, right-of-use asset) 41,381 39,961 39,440 39,443 38,131 35,336
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 0.52 0.30 0.05 0.14 0.55 0.53
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Airbnb Inc. 35.54 32.43 13.98 5.16
Booking Holdings Inc. 14.35 13.01 8.31 5.29
Chipotle Mexican Grill Inc. 1.72 1.64 1.54 1.38
McDonald’s Corp. 0.66 0.64 0.61 0.50
Starbucks Corp. 2.28 2.21 1.99 1.64 4.12
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Consumer Services 1.66 1.55 1.29 0.99
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Consumer Discretionary 2.68 2.66 2.51 2.57

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenues ÷ Property and equipment, net (including operating lease, right-of-use asset)
= 21,593 ÷ 41,381 = 0.52

2 Click competitor name to see calculations.


Revenues

Revenue experienced a significant decline starting in the fiscal year 2020, dropping sharply from 20,825 million US dollars in 2019 to 5,595 million US dollars in 2020. This downward trend continued in 2021, reaching a low of 1,908 million US dollars. However, the revenue figures began to recover noticeably in 2022, increasing to 12,168 million US dollars, and further improved in 2023, surpassing pre-decline levels to reach 21,593 million US dollars.

Property and equipment, net (including operating lease, right-of-use asset)

The net value of property and equipment showed a steady upward trend over the entire period under review. Beginning at 35,336 million US dollars in 2018, the asset base increased consistently each year, reaching 41,381 million US dollars by 2023. This growth indicates ongoing investments or capital expenditures aimed at expanding or upgrading the fixed asset base.

Net fixed asset turnover (including operating lease, right-of-use asset)

The net fixed asset turnover ratio reflected a strong decline coinciding with the revenue downturn observed in 2020 and 2021. Starting from 0.55 in 2019, the turnover ratio dropped drastically to 0.14 in 2020 and further plummeted to 0.05 in 2021. A recovery trend emerged in 2022, with the ratio improving to 0.30 and nearly returning to pre-decline levels at 0.52 in 2023. This pattern aligns with the revenue rebound and suggests improved utilization efficiency of fixed assets in recent years.


Total Asset Turnover

Carnival Corp. & plc, total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Revenues 21,593 12,168 1,908 5,595 20,825 18,881
Total assets 49,120 51,703 53,344 53,593 45,058 42,401
Long-term Activity Ratio
Total asset turnover1 0.44 0.24 0.04 0.10 0.46 0.45
Benchmarks
Total Asset Turnover, Competitors2
Airbnb Inc. 0.48 0.52 0.44 0.32
Booking Holdings Inc. 0.88 0.67 0.46 0.31
Chipotle Mexican Grill Inc. 1.23 1.25 1.13 1.00
McDonald’s Corp. 0.45 0.46 0.43 0.36
Starbucks Corp. 1.22 1.15 0.93 0.80 1.38
Total Asset Turnover, Sector
Consumer Services 0.74 0.71 0.59 0.49
Total Asset Turnover, Industry
Consumer Discretionary 0.97 0.96 0.88 0.84

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Total asset turnover = Revenues ÷ Total assets
= 21,593 ÷ 49,120 = 0.44

2 Click competitor name to see calculations.


Revenue Trends
Revenues exhibited a rising trend from 2018 to 2019, increasing from 18,881 million US dollars to 20,825 million US dollars. However, in 2020, revenues sharply declined to 5,595 million US dollars and further decreased in 2021 to 1,908 million US dollars, indicating a significant drop during these years. Following this downturn, revenues recovered substantially in 2022, reaching 12,168 million US dollars, and continued to improve in 2023, achieving 21,593 million US dollars, nearly returning to pre-2020 levels.
Total Assets
Total assets increased steadily from 42,401 million US dollars in 2018 to a peak of 53,593 million US dollars in 2020. Subsequently, assets remained relatively stable but showed a slight downward trend, decreasing to 53,344 million US dollars in 2021 and further declining to 49,120 million US dollars by 2023. This suggests some asset reduction or disposals after the peak period.
Total Asset Turnover Ratio
The total asset turnover ratio was relatively stable around 0.45 from 2018 to 2019. This ratio dropped sharply to 0.10 in 2020 and then further decreased to 0.04 in 2021, reflecting a significant decline in the efficiency of asset use to generate revenue during these years. From 2022, the ratio improved to 0.24 and nearly recovered to pre-2020 levels reaching 0.44 in 2023, suggesting a restoration in asset utilization efficiency corresponding to revenue recovery.

Equity Turnover

Carnival Corp. & plc, equity turnover calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Revenues 21,593 12,168 1,908 5,595 20,825 18,881
Shareholders’ equity 6,882 7,065 12,144 20,555 25,365 24,443
Long-term Activity Ratio
Equity turnover1 3.14 1.72 0.16 0.27 0.82 0.77
Benchmarks
Equity Turnover, Competitors2
Airbnb Inc. 1.21 1.51 1.25 1.16
Booking Holdings Inc. 6.14 1.77 1.39
Chipotle Mexican Grill Inc. 3.22 3.65 3.29 2.96
McDonald’s Corp.
Starbucks Corp.
Equity Turnover, Sector
Consumer Services 23.06
Equity Turnover, Industry
Consumer Discretionary 3.86 4.21 3.74 4.82

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Equity turnover = Revenues ÷ Shareholders’ equity
= 21,593 ÷ 6,882 = 3.14

2 Click competitor name to see calculations.


Revenues
Revenues exhibited a significant decline from 20,825 million USD in 2019 to 1,908 million USD in 2021, reflecting a challenging period. However, there was a notable recovery from 2021 onwards, with revenues increasing to 12,168 million USD in 2022 and further to 21,593 million USD in 2023, surpassing the pre-decline levels observed in 2019.
Shareholders’ Equity
Shareholders' equity gradually decreased over the analyzed timeframe. Starting at 24,443 million USD in 2018, it peaked slightly in 2019 at 25,365 million USD, followed by a steady decline to 6,882 million USD in 2023. This downward trend suggests a reduction in net assets or accumulated losses during the period.
Equity Turnover
Equity turnover demonstrated high volatility across the years. It decreased sharply from 0.82 in 2019 to 0.16 in 2021, reflecting diminished efficiency in generating revenues from shareholders’ equity during that period. Subsequently, there was a marked improvement with the ratio rising to 1.72 in 2022 and further to 3.14 in 2023, indicating enhanced utilization of equity in generating revenues and a potentially more effective operational performance.