Stock Analysis on Net
Stock Analysis on Net

Carnival Corp. & plc (NYSE:CCL)

This company has been moved to the archive! The financial data has not been updated since March 27, 2024.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Carnival Corp. & plc, current price multiples

Microsoft Excel
Carnival Corp. & plc Airbnb Inc. Booking Holdings Inc. Chipotle Mexican Grill Inc. DoorDash, Inc. McDonald’s Corp. Starbucks Corp. Consumer Services Consumer Discretionary
Selected Financial Data
Current share price (P) $17.19
No. shares of common stock outstanding 1,309,995,783
 
Earnings per share (EPS) $-0.06
Operating profit per share $1.49
Sales per share $16.48
Book value per share (BVPS) $5.25
Valuation Ratios (Price Multiples)
Price to operating profit (P/OP) 11.51 39.32 13.68 19.95 110.28 13.61 36.20 23.76 41.81
Price to sales (P/S) 1.04 8.17 4.49 3.24 5.81 6.27 2.86 5.52 3.77
Price to book value (P/BV) 3.27 12.20 — 13.64 7.95 — — 237.30 14.41

Based on: 10-K (reporting date: 2023-11-30).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Carnival Corp. & plc, historical price multiples

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Price to earnings (P/E) — — — — 11.04 12.86
Price to operating profit (P/OP) 10.57 — — — 10.08 12.19
Price to sales (P/S) 0.96 1.18 11.73 3.74 1.59 2.15
Price to book value (P/BV) 3.00 2.03 1.84 1.02 1.30 1.66

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).


An analysis of valuation multiples from 2018 to 2023 reveals a period of extreme volatility followed by a transition toward recovery and asset-based valuation growth. The metrics suggest a significant disruption in operational profitability during the middle of the period, characterized by the disappearance of earnings-based multiples and a sharp distortion in sales-based valuation.

Price to Earnings (P/E) and Price to Operating Profit (P/OP)
Earnings-based multiples were only available for the 2018 and 2019 periods, during which the P/E ratio declined from 12.86 to 11.04. A complete absence of P/E and P/OP data from 2020 through 2022 indicates a period of negative earnings and operating losses. The P/OP ratio reappeared in 2023 at 10.57, signifying a return to positive operating profitability and a valuation level comparable to the 2019 baseline of 10.08.
Price to Sales (P/S)
The P/S ratio experienced severe fluctuations, moving from 2.15 in 2018 to 1.59 in 2019, before spiking sharply to 3.74 in 2020 and reaching a peak of 11.73 in 2021. This abnormal increase suggests a drastic collapse in sales revenue relative to the stock price. A subsequent rapid decline occurred in 2022 and 2023, with the ratio falling to 0.96, indicating a significant recovery in revenue generation relative to the market capitalization.
Price to Book Value (P/BV)
A U-shaped trend is observed in the P/BV ratio. After decreasing from 1.66 in 2018 to a low of 1.02 in 2020, the ratio entered a period of consistent growth. It rose to 1.84 in 2021, 2.03 in 2022, and reached 3.00 by 2023. This upward trajectory indicates an increasing market premium attributed to the company's net assets and rising investor confidence in the underlying book value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Earnings (P/E)

Carnival Corp. & plc, historical P/E calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
No. shares of common stock outstanding1 1,306,275,033 1,299,615,610 1,171,371,854 1,116,315,671 710,173,957 718,595,612
Selected Financial Data (US$)
Net income (loss) (in millions) (74) (6,093) (9,501) (10,236) 2,990 3,152
Earnings per share (EPS)2 -0.06 -4.69 -8.11 -9.17 4.21 4.39
Share price1, 3 15.83 11.02 19.11 18.72 46.50 56.40
Valuation Ratio
P/E ratio4 — — — — 11.04 12.86
Benchmarks
P/E Ratio, Competitors5
Airbnb Inc. 20.59 44.53 — — — —
Booking Holdings Inc. 31.09 29.87 86.68 — — —
Chipotle Mexican Grill Inc. 58.48 49.37 67.03 — — —
DoorDash, Inc. — — — — — —
McDonald’s Corp. 25.23 31.22 24.15 — — —
Starbucks Corp. 29.09 34.26 30.95 118.26 — —
P/E Ratio, Sector
Consumer Services 30.62 39.20 46.48 — — —
P/E Ratio, Industry
Consumer Discretionary 33.63 46.01 39.27 — — —

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= -74,000,000 ÷ 1,306,275,033 = -0.06

3 Closing price as at the filing date of Carnival Corp. & plc Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 15.83 ÷ -0.06 = —

5 Click competitor name to see calculations.


A significant volatility in valuation and profitability is evident over the analyzed six-year period, characterized by a sharp transition from consistent profitability to substantial losses, followed by a gradual recovery phase.

Share Price Trend
A sustained downward trajectory is observed from November 30, 2018, to November 30, 2022, with the share price declining from 56.40 US$ to a period low of 11.02 US$. A partial recovery occurred by November 30, 2023, as the price increased to 15.83 US$, although it remained significantly below pre-2020 levels.
Earnings per Share (EPS) Performance
Earnings shifted from positive territory in 2018 and 2019, where EPS stood at 4.39 US$ and 4.21 US$ respectively, to severe losses starting in 2020. The most significant deficit occurred on November 30, 2020, with an EPS of -9.17 US$. From 2021 through 2023, a consistent trend of narrowing losses is observed, culminating in an EPS of -0.06 US$ by the end of 2023, indicating a move toward a break-even point.
Price-to-Earnings (P/E) Ratio Interpretation
The P/E ratio experienced a slight contraction during the profitable years, moving from 12.86 in 2018 to 11.04 in 2019. Following this period, the P/E ratio is no longer applicable or reported from 2020 through 2023. This absence is a direct result of the negative earnings per share, as P/E ratios are not mathematically meaningful when a company reports net losses.

The overall financial pattern indicates a severe disruption in earnings capacity starting in 2020, which heavily impacted the market valuation. The recent convergence of EPS toward zero suggests a stabilization of operations, coinciding with the modest rebound in share price observed in the final year of the analysis.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Operating Profit (P/OP)

Carnival Corp. & plc, historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
No. shares of common stock outstanding1 1,306,275,033 1,299,615,610 1,171,371,854 1,116,315,671 710,173,957 718,595,612
Selected Financial Data (US$)
Operating income (loss) (in millions) 1,956 (4,379) (7,089) (8,865) 3,276 3,325
Operating profit per share2 1.50 -3.37 -6.05 -7.94 4.61 4.63
Share price1, 3 15.83 11.02 19.11 18.72 46.50 56.40
Valuation Ratio
P/OP ratio4 10.57 — — — 10.08 12.19
Benchmarks
P/OP Ratio, Competitors5
Airbnb Inc. 65.01 46.78 232.24 — — —
Booking Holdings Inc. 22.85 17.91 40.46 — — —
Chipotle Mexican Grill Inc. 46.13 38.25 54.38 — — —
DoorDash, Inc. — — — — — —
McDonald’s Corp. 18.35 20.58 17.59 — — —
Starbucks Corp. 20.44 24.35 26.68 70.29 — —
P/OP Ratio, Sector
Consumer Services 26.47 26.12 32.01 — — —
P/OP Ratio, Industry
Consumer Discretionary 29.18 27.24 41.03 — — —

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= 1,956,000,000 ÷ 1,306,275,033 = 1.50

3 Closing price as at the filing date of Carnival Corp. & plc Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 15.83 ÷ 1.50 = 10.57

5 Click competitor name to see calculations.


A significant volatility cycle is evident between 2018 and 2023, marked by a severe contraction in both market valuation and operational profitability, followed by an initial recovery phase in the final year.

Share Price Trends
A sustained downward trajectory was observed from November 2018, when the share price was 56.40 US$, reaching a minimum of 11.02 US$ by November 2022. A partial recovery occurred by November 2023, with the price rising to 15.83 US$.
Operating Profit Performance
Operating profit per share remained stable between 2018 and 2019, recording 4.63 US$ and 4.61 US$, respectively. A precipitous decline followed, resulting in significant losses that peaked in 2020 at -7.94 US$. These losses narrowed progressively through 2021 and 2022 before returning to a positive value of 1.50 US$ in 2023.
Price to Operating Profit (P/OP) Valuation
The P/OP ratio decreased from 12.19 in 2018 to 10.08 in 2019. During the period from 2020 to 2022, the ratio became inapplicable due to negative operating profits. Upon the return to profitability in 2023, the ratio was recorded at 10.57, suggesting a return to valuation multiples aligned with the 2018-2019 historical range.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Sales (P/S)

Carnival Corp. & plc, historical P/S calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
No. shares of common stock outstanding1 1,306,275,033 1,299,615,610 1,171,371,854 1,116,315,671 710,173,957 718,595,612
Selected Financial Data (US$)
Revenues (in millions) 21,593 12,168 1,908 5,595 20,825 18,881
Sales per share2 16.53 9.36 1.63 5.01 29.32 26.27
Share price1, 3 15.83 11.02 19.11 18.72 46.50 56.40
Valuation Ratio
P/S ratio4 0.96 1.18 11.73 3.74 1.59 2.15
Benchmarks
P/S Ratio, Competitors5
Airbnb Inc. 9.95 10.04 16.64 — — —
Booking Holdings Inc. 6.24 5.35 9.22 — — —
Chipotle Mexican Grill Inc. 7.28 5.14 5.80 — — —
DoorDash, Inc. 5.40 3.23 7.30 — — —
McDonald’s Corp. 8.38 8.32 7.85 — — —
Starbucks Corp. 3.34 3.49 4.47 4.67 — —
P/S Ratio, Sector
Consumer Services 6.15 5.69 7.25 — — —
P/S Ratio, Industry
Consumer Discretionary 2.63 2.27 3.57 — — —

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 21,593,000,000 ÷ 1,306,275,033 = 16.53

3 Closing price as at the filing date of Carnival Corp. & plc Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 15.83 ÷ 16.53 = 0.96

5 Click competitor name to see calculations.


The period between 2018 and 2023 is characterized by extreme volatility in both market valuation and operational revenue per share. The Price-to-Sales (P/S) ratio exhibited a non-linear trajectory, peaking during a period of minimal revenue before compressing significantly as sales began to recover.

Share Price Trends
A sustained downward trend in share price is observed from 2018 through 2022, falling from a high of 56.40 US$ to a low of 11.02 US$. A partial recovery occurred in 2023, with the price rising to 15.83 US$, though it remains substantially below pre-2020 levels.
Sales per Share Volatility
Operational performance experienced a severe contraction between 2019 and 2021, with sales per share plummeting from 29.32 US$ to 1.63 US$. A recovery phase is evident starting in 2022, with sales per share increasing to 16.53 US$ by 2023, representing a significant return toward baseline levels, although still below the 2019 peak.
Price-to-Sales (P/S) Ratio Dynamics
The P/S ratio demonstrates an inverse relationship with sales performance during the period of maximum operational stress. Between 2020 and 2021, the ratio surged from 3.74 to a peak of 11.73. This spike was not driven by an increase in share price, which remained relatively flat, but by the collapse in sales per share. As revenue recovered in 2022 and 2023, the ratio compressed sharply, reaching a period low of 0.96 in 2023.
Valuation Synthesis
The transition from a P/S ratio of 2.15 in 2018 to 0.96 in 2023 indicates a fundamental shift in how the market values the company's revenue. The current valuation suggests the market is assigning a lower multiple to each dollar of sales than was the case prior to 2020, reflecting a more conservative valuation despite the recovery in top-line revenue per share.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Book Value (P/BV)

Carnival Corp. & plc, historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
No. shares of common stock outstanding1 1,306,275,033 1,299,615,610 1,171,371,854 1,116,315,671 710,173,957 718,595,612
Selected Financial Data (US$)
Shareholders’ equity (in millions) 6,882 7,065 12,144 20,555 25,365 24,443
Book value per share (BVPS)2 5.27 5.44 10.37 18.41 35.72 34.01
Share price1, 3 15.83 11.02 19.11 18.72 46.50 56.40
Valuation Ratio
P/BV ratio4 3.00 2.03 1.84 1.02 1.30 1.66
Benchmarks
P/BV Ratio, Competitors5
Airbnb Inc. 12.09 15.16 20.88 — — —
Booking Holdings Inc. — 32.84 16.35 — — —
Chipotle Mexican Grill Inc. 23.47 18.74 19.05 — — —
DoorDash, Inc. 6.85 3.15 7.65 — — —
McDonald’s Corp. — — — — — —
Starbucks Corp. — — — — — —
P/BV Ratio, Sector
Consumer Services 264.40 198.47 74.08 — — —
P/BV Ratio, Industry
Consumer Discretionary 10.06 9.41 13.21 — — —

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 6,882,000,000 ÷ 1,306,275,033 = 5.27

3 Closing price as at the filing date of Carnival Corp. & plc Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 15.83 ÷ 5.27 = 3.00

5 Click competitor name to see calculations.


The financial trajectory from 2018 to 2023 is characterized by a significant erosion of book value and substantial volatility in market pricing, resulting in a notable expansion of the price-to-book value (P/BV) multiple in the latter half of the period.

Share Price Trends
A precipitous decline in market price is observed between 2018 and 2022, falling from 56.40 to 11.02. A partial recovery occurred in 2023, with the price ascending to 15.83.
Book Value per Share (BVPS) Erosion
Following a peak of 35.72 in 2019, BVPS entered a period of sustained decline. The value dropped to 18.41 in 2020 and continued to fall to 5.27 by 2023, indicating a severe reduction in the company's net asset value per share over the five-year interval.
P/BV Ratio Dynamics
The P/BV ratio exhibited a U-shaped trend. It initially contracted from 1.66 in 2018 to a low of 1.02 in 2020, bringing the market valuation close to parity with book value. Subsequently, the ratio climbed sharply to 1.84 in 2021, 2.03 in 2022, and peaked at 3.00 in 2023.
Valuation Divergence
The expansion of the P/BV ratio from 2021 to 2023 is primarily attributed to the fact that book value per share declined more rapidly than the share price. By 2023, the market valued the equity at three times its accounting book value, despite the book value reaching its lowest point in the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?