Chevron Corp., balance sheet: debt

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Short-term debt	4,406)	529)	1,964)	256)	1,548)
Long-term debt, excluding debt due within one year	20,135)	20,307)	21,375)	31,113)	42,767)
Total debt (carrying amount)	24,541)	20,836)	23,339)	31,369)	44,315)

Download chart

Debt item	Description	The company
Total debt (carrying amount)	Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations.	Chevron Corp. total debt decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

	Dec 31, 2024
Selected Financial Data (US$ in millions)
Short-term debt, excluding finance lease liabilities	12,598)
Long-term debt, excluding due within one year and finance lease liabilities	9,791)
Finance lease liabilities	604)
Total debt (fair value)	22,993)
Financial Ratio
Debt, fair value to carrying amount ratio	0.94

Weighted-average interest rate on debt: 2.91%

Interest rate	Debt amount¹	Interest rate × Debt amount
1.72%	4,000)	69)
2.95%	2,250)	66)
2.38%	2,000)	48)
3.85%	600)	23)
3.25%	500)	16)
2.24%	1,500)	34)
8.63%	102)	9)
8.42%	183)	15)
2.98%	293)	9)
6.00%	397)	24)
5.25%	330)	17)
5.05%	222)	11)
4.95%	187)	9)
4.20%	237)	10)
2.76%	1,750)	48)
7.25%	60)	4)
3.32%	205)	7)
6.10%	20)	1)
4.60%	604)	28)
Total	15,440)	449)
2.91%

¹ US$ in millions

² Weighted-average interest rate = 100 × 449 ÷ 15,440 = 2.91%

Chevron Corp., interest costs incurred

US$ in millions

12 months ended:	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and debt expense	594)	469)	516)	712)	697)
Capitalized interest	179)	148)	114)	63)	38)
Financing interest and debt costs	773)	617)	630)	775)	735)

Download chart

Debt item	Description	The company
Interest and debt expense	Amount of the cost of borrowed funds accounted for as interest expense for debt.	Chevron Corp. interest and debt expense decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Capitalized interest	Amount of interest costs capitalized disclosed as an adjusting item to interest costs incurred.	Chevron Corp. capitalized interest increased from 2022 to 2023 and from 2023 to 2024.
Financing interest and debt costs	Total interest costs incurred during the period and either capitalized or charged against earnings.	Chevron Corp. financing interest and debt costs decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Chevron Corporation	17,661)	21,369)	35,465)	15,625)	(5,543)
Add: Net income attributable to noncontrolling interest	88)	42)	143)	64)	(18)
Add: Income tax expense	9,757)	8,173)	14,066)	5,950)	(1,892)
Add: Interest and debt expense	594)	469)	516)	712)	697)
Earnings before interest and tax (EBIT)	28,100)	30,053)	50,190)	22,351)	(6,756)

Financing interest and debt costs	773)	617)	630)	775)	735)
Financial Ratio With and Without Capitalized Interest
Interest coverage ratio (without capitalized interest)¹	47.31	64.08	97.27	31.39	-9.69
Adjusted interest coverage ratio (with capitalized interest)²	36.35	48.71	79.67	28.84	-9.19

2024 Calculations

¹ Interest coverage ratio (without capitalized interest) = EBIT ÷ Interest and debt expense
= 28,100 ÷ 594 = 47.31

² Adjusted interest coverage ratio (with capitalized interest) = EBIT ÷ Financing interest and debt costs
= 28,100 ÷ 773 = 36.35

Download chart

Solvency ratio	Description	The company
Adjusted interest coverage ratio	A solvency ratio calculated as EBIT divided by interest payments (including capitalized interest).	Chevron Corp. adjusted interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Chevron Corp. (NYSE:CVX)

Analysis of Debt