Stock Analysis on Net

Chevron Corp. (NYSE:CVX)

Return on Capital (ROC)

Microsoft Excel

Return on capital (ROC) is after tax rate of return on net business assets. ROIC is unaffected by changes in interest rates or company debt and equity structure. It measures business productivity performance.


Return on Invested Capital (ROIC)

Chevron Corp., ROIC calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net operating profit after taxes (NOPAT)1 20,090 19,473 41,794 19,443 (10,295)
Invested capital2 208,395 212,337 212,342 193,606 197,314
Performance Ratio
ROIC3 9.64% 9.17% 19.68% 10.04% -5.22%
Benchmarks
ROIC, Competitors4
ConocoPhillips 9.38% 15.20% 28.02% 13.45% -5.88%
Exxon Mobil Corp. 8.31% 12.32% 21.12% 12.01% -12.45%
Occidental Petroleum Corp. 5.05% 9.72% 22.25% 7.26% -23.53%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 NOPAT. See details »

2 Invested capital. See details »

3 2024 Calculation
ROIC = 100 × NOPAT ÷ Invested capital
= 100 × 20,090 ÷ 208,395 = 9.64%

4 Click competitor name to see calculations.

Performance ratio Description The company
ROIC A measure of the periodic, after tax, cash-on-cash yield earned in the business. Chevron Corp. ROIC deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Decomposition of ROIC

Chevron Corp., decomposition of ROIC

Microsoft Excel
ROIC = OPM1 × TO2 × 1 – CTR3
Dec 31, 2024 9.64% = 14.88% × 0.93 × 69.83%
Dec 31, 2023 9.17% = 13.94% × 0.93 × 70.92%
Dec 31, 2022 19.68% = 22.85% × 1.11 × 77.60%
Dec 31, 2021 10.04% = 15.98% × 0.80 × 78.21%
Dec 31, 2020 -5.22% = -8.90% × 0.48 × 100.00%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Operating profit margin (OPM). See calculations »

2 Turnover of capital (TO). See calculations »

3 Effective cash tax rate (CTR). See calculations »

The primary reason for the increase in return on invested capital (ROIC) over 2024 year is the increase in profitability measured by operating profit margin (OPM) ratio.


Operating Profit Margin (OPM)

Chevron Corp., OPM calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net operating profit after taxes (NOPAT)1 20,090 19,473 41,794 19,443 (10,295)
Add: Cash operating taxes2 8,681 7,986 12,067 5,416 1,885
Net operating profit before taxes (NOPBT) 28,772 27,459 53,862 24,859 (8,410)
 
Sales and other operating revenues 193,414 196,913 235,717 155,606 94,471
Profitability Ratio
OPM3 14.88% 13.94% 22.85% 15.98% -8.90%
Benchmarks
OPM, Competitors4
ConocoPhillips 25.80% 29.62% 36.63% 29.99% -13.25%
Exxon Mobil Corp. 13.67% 15.71% 19.95% 14.69% -17.59%
Occidental Petroleum Corp. 19.73% 26.23% 41.51% 20.91% -79.93%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 NOPAT. See details »

2 Cash operating taxes. See details »

3 2024 Calculation
OPM = 100 × NOPBT ÷ Sales and other operating revenues
= 100 × 28,772 ÷ 193,414 = 14.88%

4 Click competitor name to see calculations.

Profitability ratio Description The company
OPM The operating profit margin (OPM) is the ratio of pretax economic earnings, or NOPBT, to sales. Chevron Corp. OPM deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Turnover of Capital (TO)

Chevron Corp., TO calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Sales and other operating revenues 193,414 196,913 235,717 155,606 94,471
Invested capital1 208,395 212,337 212,342 193,606 197,314
Efficiency Ratio
TO2 0.93 0.93 1.11 0.80 0.48
Benchmarks
TO, Competitors3
ConocoPhillips 0.51 0.69 1.04 0.60 0.37
Exxon Mobil Corp. 0.90 1.09 1.34 1.01 0.65
Occidental Petroleum Corp. 0.40 0.50 0.65 0.45 0.28

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Invested capital. See details »

2 2024 Calculation
TO = Sales and other operating revenues ÷ Invested capital
= 193,414 ÷ 208,395 = 0.93

3 Click competitor name to see calculations.

Efficiency ratio Description The company
TO The turnover of capital (TO) is the ratio of sales to invested capital. Capital turnover is a function of the efficiency of working capital management and of net fixed assets. Chevron Corp. TO deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Effective Cash Tax Rate (CTR)

Chevron Corp., CTR calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net operating profit after taxes (NOPAT)1 20,090 19,473 41,794 19,443 (10,295)
Add: Cash operating taxes2 8,681 7,986 12,067 5,416 1,885
Net operating profit before taxes (NOPBT) 28,772 27,459 53,862 24,859 (8,410)
Tax Rate
CTR3 30.17% 29.08% 22.40% 21.79%
Benchmarks
CTR, Competitors4
ConocoPhillips 29.38% 25.68% 26.41% 25.25%
Exxon Mobil Corp. 32.15% 27.99% 21.11% 19.45%
Occidental Petroleum Corp. 35.88% 25.46% 17.63% 22.36%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 NOPAT. See details »

2 Cash operating taxes. See details »

3 2024 Calculation
CTR = 100 × Cash operating taxes ÷ NOPBT
= 100 × 8,681 ÷ 28,772 = 30.17%

4 Click competitor name to see calculations.

Tax rate Description The company
CTR Effective cash tax rate on operating income. Chevron Corp. CTR increased from 2022 to 2023 and from 2023 to 2024.