Stock Analysis on Net

Chevron Corp. (NYSE:CVX)

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Chevron Corp., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Upstream 21.19% 20.78% 28.31% 22.55% -5.88%
Downstream 1.09% 3.80% 4.54% 2.53% 0.07%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Upstream Upstream segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Downstream Downstream segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Upstream

Chevron Corp.; Upstream; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment net income (loss) 18,602 17,438 30,284 15,818 (2,433)
Segment sales and other operating revenues 87,768 83,920 106,978 70,140 41,381
Segment Profitability Ratio
Segment profit margin1 21.19% 20.78% 28.31% 22.55% -5.88%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment net income (loss) ÷ Segment sales and other operating revenues
= 100 × 18,602 ÷ 87,768 = 21.19%

Segment profitability ratio Reportable segment The company
Segment profit margin Upstream Upstream segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Profit Margin: Downstream

Chevron Corp.; Downstream; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment net income (loss) 1,727 6,137 8,155 2,914 47
Segment sales and other operating revenues 157,847 161,625 179,565 115,307 71,525
Segment Profitability Ratio
Segment profit margin1 1.09% 3.80% 4.54% 2.53% 0.07%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment net income (loss) ÷ Segment sales and other operating revenues
= 100 × 1,727 ÷ 157,847 = 1.09%

Segment profitability ratio Reportable segment The company
Segment profit margin Downstream Downstream segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Return on Assets (Segment ROA)

Chevron Corp., ROA by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Upstream 9.87% 8.95% 16.54% 8.58% -1.27%
Downstream 3.04% 11.26% 15.32% 6.44% 0.12%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment ROA Upstream Upstream segment ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Downstream Downstream segment ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment ROA: Upstream

Chevron Corp.; Upstream; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment net income (loss) 18,602 17,438 30,284 15,818 (2,433)
Segment assets 188,483 194,805 183,105 184,412 191,309
Segment Profitability Ratio
Segment ROA1 9.87% 8.95% 16.54% 8.58% -1.27%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Segment net income (loss) ÷ Segment assets
= 100 × 18,602 ÷ 188,483 = 9.87%

Segment profitability ratio Reportable segment The company
Segment ROA Upstream Upstream segment ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment ROA: Downstream

Chevron Corp.; Downstream; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment net income (loss) 1,727 6,137 8,155 2,914 47
Segment assets 56,770 54,488 53,221 45,224 39,586
Segment Profitability Ratio
Segment ROA1 3.04% 11.26% 15.32% 6.44% 0.12%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Segment net income (loss) ÷ Segment assets
= 100 × 1,727 ÷ 56,770 = 3.04%

Segment profitability ratio Reportable segment The company
Segment ROA Downstream Downstream segment ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover

Chevron Corp., asset turnover by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Upstream 0.47 0.43 0.58 0.38 0.22
Downstream 2.78 2.97 3.37 2.55 1.81

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment activity ratio Reportable segment The company
Segment asset turnover Upstream Upstream segment asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Downstream Downstream segment asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover: Upstream

Chevron Corp.; Upstream; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment sales and other operating revenues 87,768 83,920 106,978 70,140 41,381
Segment assets 188,483 194,805 183,105 184,412 191,309
Segment Activity Ratio
Segment asset turnover1 0.47 0.43 0.58 0.38 0.22

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Segment sales and other operating revenues ÷ Segment assets
= 87,768 ÷ 188,483 = 0.47

Segment activity ratio Reportable segment The company
Segment asset turnover Upstream Upstream segment asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Asset Turnover: Downstream

Chevron Corp.; Downstream; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment sales and other operating revenues 157,847 161,625 179,565 115,307 71,525
Segment assets 56,770 54,488 53,221 45,224 39,586
Segment Activity Ratio
Segment asset turnover1 2.78 2.97 3.37 2.55 1.81

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Segment sales and other operating revenues ÷ Segment assets
= 157,847 ÷ 56,770 = 2.78

Segment activity ratio Reportable segment The company
Segment asset turnover Downstream Downstream segment asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment sales and other operating revenues

Chevron Corp., segment sales and other operating revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Upstream 87,768 83,920 106,978 70,140 41,381
Downstream 157,847 161,625 179,565 115,307 71,525
Total 245,615 245,545 286,543 185,447 112,906

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Segment net income (loss)

Chevron Corp., segment net income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Upstream 18,602 17,438 30,284 15,818 (2,433)
Downstream 1,727 6,137 8,155 2,914 47
Total 20,329 23,575 38,439 18,732 (2,386)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Segment assets

Chevron Corp., segment assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Upstream 188,483 194,805 183,105 184,412 191,309
Downstream 56,770 54,488 53,221 45,224 39,586
Total 245,253 249,293 236,326 229,636 230,895

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).