Stock Analysis on Net

Cigna Group (NYSE:CI)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 27, 2025.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Cigna Group, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Return on Assets (ROA)
The ROA exhibited a downward trend over the observed period. Starting from a relatively high level above 5.5% in early 2021, the metric declined sharply by the end of that year to around 3.5%. There was a partial recovery through 2022, reaching peaks slightly above 4.5% in late 2022 and early 2023. However, from the first quarter of 2023 onward, ROA consistently declined, ending the final quarter at a low of approximately 2.2%. This suggests decreasing efficiency in generating profit from the company’s assets over time.
Financial Leverage
Financial leverage ratios remained relatively stable initially, ranging between 3.16 and 3.33 from early 2021 through early 2023. From the first quarter of 2024, however, there was a noticeable and steady increase in leverage, peaking near 3.8 by the end of 2024. This increase indicates the company took on more debt or liabilities relative to equity in the most recent periods, which could raise financial risk if earnings do not improve.
Return on Equity (ROE)
ROE followed a pattern similar to ROA but with larger fluctuations. It started at a robust 17.5% in early 2021, then declined significantly to around 11–12% by the end of 2021. The value improved through 2022, briefly reaching nearly 15%, before dropping again in 2023 to approximately 11%. By 2024, ROE decreased further, falling below 9% by mid-year and remaining between 7% and 8.5% thereafter. This downward trend indicates diminishing returns generated for shareholders over the observed timeframe, consistent with reduced asset profitability and increased leverage.
Overall Analysis
The data reveals a decline in profitability efficiency as reflected in both ROA and ROE, particularly declining sharply at year-end 2021, with some recovery in 2022 but followed by another decline through 2023 and 2024. Concurrently, the company’s financial leverage has increased notably since early 2024, potentially amplifying risk given the declining returns. The interplay of these trends suggests a challenging operating environment where the company is generating lower returns while relying increasingly on debt financing.

Three-Component Disaggregation of ROE

Cigna Group, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin showed a declining trend over the observed period. Initially, it was relatively high at around 5.22% in March 2021 but decreased to approximately 3.07%-3.72% through 2022. Entering 2023 and onward, the margin further declined steadily, reaching a low of 1.31% in September 2024 before a slight uptick to 1.4% by the end of that year. This pattern indicates increasing pressure on profitability margins.
Asset Turnover
Asset turnover exhibited a gradual but consistent upward trajectory. Starting from a ratio of 1.06 in March 2021, it increased steadily quarter over quarter, surpassing 1.5 by December 2024. This suggests improved efficiency in utilizing assets to generate revenue over time.
Financial Leverage
Financial leverage remained relatively stable around the range of 3.16 to 3.33 between early 2021 and late 2023, with slight fluctuations but no dramatic shifts. However, from early 2024 onwards, leverage ratios increased modestly, peaking at 3.8 in December 2024. This indicates a moderate increase in the company’s use of debt relative to equity during the later period.
Return on Equity (ROE)
Return on Equity demonstrated a marked decline over the covered timeframe. Initially strong at 17.52% in March 2021, ROE dropped sharply through 2021 to about 11.39%. While there was some partial recovery to nearly 15.17% in early 2023, the subsequent quarters saw a downward trend again, reaching a low point of 7.22% in September 2024 with a small rebound to 8.37% by year-end. This trend likely reflects the combined effects of decreasing net profit margins and increasing leverage dynamics, resulting in diminished shareholder returns.

Two-Component Disaggregation of ROA

Cigna Group, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance over the observed periods reveals several distinct trends across key profitability and efficiency metrics.

Net Profit Margin
The net profit margin demonstrates a generally downward trend from early 2021 through the end of 2024. Initially, it stood above 5% in early 2021 but declined significantly by the end of 2021 to near 3%. Although there was a slight recovery into early 2022, the margin has steadily decreased quarter over quarter thereafter, reaching a low slightly above 1% by the end of 2024. This trend suggests a contraction in profitability relative to revenue, indicating increasing expenses or decreasing product/service margins.
Asset Turnover
The asset turnover ratio shows a consistent upward trajectory throughout the entire period analyzed. Starting near 1.06 in the first quarter of 2021, it steadily increased in each subsequent quarter, surpassing 1.5 by the end of 2024. This improvement indicates the company is generating more revenue per unit of asset, reflecting enhanced operational efficiency or better asset utilization over time.
Return on Assets (ROA)
ROA follows a pattern somewhat similar to net profit margin, beginning relatively high at above 5.5% in early 2021 and experiencing a sharp decline throughout 2021 to below 3.5%. There was a minor rebound in mid-2022, approaching almost 4.6%, but after this peak, the ROA consistently declined again through 2023 and 2024, reaching approximately 2.2% at the end of the period. This decline suggests that although asset use efficiency is improving, the overall profitability of those assets is waning, possibly due to reduced margins or rising costs.

In summary, while asset utilization efficiency has clearly strengthened over the analyzed quarters, profitability measures such as net profit margin and return on assets have weakened notably. This combination may indicate external pressures on pricing or cost structures that are eroding profit despite operational gains. The divergence between improving asset turnover and declining profitability highlights potential areas for strategic focus, such as cost control or revenue quality enhancement, to restore overall financial performance.