Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Analysis of Short-term (Operating) Activity Ratios
Quarterly Data

Microsoft Excel

Short-term Activity Ratios (Summary)

Coca-Cola Co., short-term (operating) activity ratios (quarterly data)

Microsoft Excel
Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Sep 25, 2020 Jun 26, 2020 Mar 27, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Turnover Ratios
Inventory turnover 3.89 3.85 3.72 4.19 4.33 3.94 3.86 4.25 4.74 4.69 4.26 4.50 4.67 4.37 4.04 4.11 4.11 3.92 4.11 4.33
Receivables turnover 10.95 10.22 10.86 13.42 12.88 11.12 9.46 12.33 10.60 9.19 8.65 11.01 9.72 9.02 8.89 10.50 8.75 8.92 8.39 9.38
Working capital turnover 26.97 19.89 41.66 14.47 13.02 12.70 12.35 15.00 15.68 15.83 11.91 14.90 4.58 5.07 6.14 7.12 9.51 13.61
Average No. Days
Average inventory processing period 94 95 98 87 84 93 95 86 77 78 86 81 78 84 90 89 89 93 89 84
Add: Average receivable collection period 33 36 34 27 28 33 39 30 34 40 42 33 38 40 41 35 42 41 43 39
Operating cycle 127 131 132 114 112 126 134 116 111 118 128 114 116 124 131 124 131 134 132 123

Based on: 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Coca-Cola Co. inventory turnover ratio improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Receivables turnover An activity ratio equal to revenue divided by receivables. Coca-Cola Co. receivables turnover ratio deteriorated from Q1 2024 to Q2 2024 but then improved from Q2 2024 to Q3 2024 exceeding Q1 2024 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Coca-Cola Co. working capital turnover ratio deteriorated from Q1 2024 to Q2 2024 but then slightly improved from Q2 2024 to Q3 2024.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Coca-Cola Co. number of days of inventory outstanding improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Coca-Cola Co. number of days of receivables outstanding deteriorated from Q1 2024 to Q2 2024 but then improved from Q2 2024 to Q3 2024 exceeding Q1 2024 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Coca-Cola Co. operating cycle improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.

Inventory Turnover

Coca-Cola Co., inventory turnover calculation (quarterly data)

Microsoft Excel
Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Sep 25, 2020 Jun 26, 2020 Mar 27, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data (US$ in millions)
Cost of goods sold 4,664 4,812 4,235 4,634 4,657 4,912 4,317 4,513 4,566 4,830 4,091 4,088 3,977 3,787 3,505 3,578 3,471 3,013 3,371 3,566 3,767 3,921 3,365
Inventories 4,714 4,763 4,961 4,424 4,252 4,646 4,727 4,233 3,708 3,621 3,741 3,414 3,182 3,281 3,356 3,266 3,264 3,501 3,558 3,379 3,266 3,453 3,178
Short-term Activity Ratio
Inventory turnover1 3.89 3.85 3.72 4.19 4.33 3.94 3.86 4.25 4.74 4.69 4.26 4.50 4.67 4.37 4.04 4.11 4.11 3.92 4.11 4.33
Benchmarks
Inventory Turnover, Competitors2
Mondelēz International Inc. 5.18 5.35 5.92 6.16 5.78 5.66 5.82 5.97 5.71 6.12 6.33 6.45 5.84 5.67 6.13 6.10
PepsiCo Inc. 7.38 7.12 7.57 7.85 7.59 7.01 7.22 7.77 7.83 7.26 7.95 8.53 8.11 6.82 7.10 7.62
Philip Morris International Inc. 1.43 1.40 1.31 1.20 1.31 1.25 1.10 1.15 1.54 1.41 1.19 1.15 1.20 1.11 1.05 1.00

Based on: 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q3 2024 Calculation
Inventory turnover = (Cost of goods soldQ3 2024 + Cost of goods soldQ2 2024 + Cost of goods soldQ1 2024 + Cost of goods soldQ4 2023) ÷ Inventories
= (4,664 + 4,812 + 4,235 + 4,634) ÷ 4,714 = 3.89

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Coca-Cola Co. inventory turnover ratio improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.

Receivables Turnover

Coca-Cola Co., receivables turnover calculation (quarterly data)

Microsoft Excel
Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Sep 25, 2020 Jun 26, 2020 Mar 27, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data (US$ in millions)
Net operating revenues 11,854 12,363 11,300 10,849 11,953 11,972 10,980 10,125 11,063 11,325 10,491 9,464 10,042 10,129 9,020 8,611 8,652 7,150 8,601 9,068 9,507 9,997 8,694
Trade accounts receivable, less allowances 4,233 4,545 4,244 3,410 3,495 3,970 4,599 3,487 3,994 4,494 4,641 3,512 3,889 4,036 3,762 3,144 3,827 3,849 4,430 3,971 4,353 4,888 3,852
Short-term Activity Ratio
Receivables turnover1 10.95 10.22 10.86 13.42 12.88 11.12 9.46 12.33 10.60 9.19 8.65 11.01 9.72 9.02 8.89 10.50 8.75 8.92 8.39 9.38
Benchmarks
Receivables Turnover, Competitors2
Mondelēz International Inc. 9.51 11.37 9.04 9.91 10.12 11.63 9.39 10.20 10.80 12.11 9.94 12.29 10.61 12.51 10.21 11.57
PepsiCo Inc. 7.60 7.71 8.40 8.46 7.78 7.87 8.41 8.50 7.79 7.80 8.58 9.16 8.03 7.67 8.03 8.37
Philip Morris International Inc. 8.78 8.60 8.58 10.16 8.81 8.07 8.80 8.25 8.21 8.32 8.65 10.06 9.10 8.50 8.82 9.88

Based on: 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q3 2024 Calculation
Receivables turnover = (Net operating revenuesQ3 2024 + Net operating revenuesQ2 2024 + Net operating revenuesQ1 2024 + Net operating revenuesQ4 2023) ÷ Trade accounts receivable, less allowances
= (11,854 + 12,363 + 11,300 + 10,849) ÷ 4,233 = 10.95

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Coca-Cola Co. receivables turnover ratio deteriorated from Q1 2024 to Q2 2024 but then improved from Q2 2024 to Q3 2024 exceeding Q1 2024 level.

Working Capital Turnover

Coca-Cola Co., working capital turnover calculation (quarterly data)

Microsoft Excel
Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Sep 25, 2020 Jun 26, 2020 Mar 27, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data (US$ in millions)
Current assets 30,288 31,599 29,462 26,732 27,867 27,591 26,880 22,591 24,139 23,141 22,156 22,545 24,240 22,481 21,932 19,240 30,410 29,371 28,234 20,411 23,117 24,360 28,540
Less: Current liabilities 28,569 29,263 28,356 23,571 24,409 24,115 23,357 19,724 21,439 20,531 18,787 19,950 15,990 15,299 16,486 14,601 26,891 26,848 32,397 26,973 25,100 29,382 27,943
Working capital 1,719 2,336 1,106 3,161 3,458 3,476 3,523 2,867 2,700 2,610 3,369 2,595 8,250 7,182 5,446 4,639 3,519 2,523 (4,163) (6,562) (1,983) (5,022) 597
 
Net operating revenues 11,854 12,363 11,300 10,849 11,953 11,972 10,980 10,125 11,063 11,325 10,491 9,464 10,042 10,129 9,020 8,611 8,652 7,150 8,601 9,068 9,507 9,997 8,694
Short-term Activity Ratio
Working capital turnover1 26.97 19.89 41.66 14.47 13.02 12.70 12.35 15.00 15.68 15.83 11.91 14.90 4.58 5.07 6.14 7.12 9.51 13.61
Benchmarks
Working Capital Turnover, Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc. 10.52 10.81 15.29

Based on: 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q3 2024 Calculation
Working capital turnover = (Net operating revenuesQ3 2024 + Net operating revenuesQ2 2024 + Net operating revenuesQ1 2024 + Net operating revenuesQ4 2023) ÷ Working capital
= (11,854 + 12,363 + 11,300 + 10,849) ÷ 1,719 = 26.97

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Coca-Cola Co. working capital turnover ratio deteriorated from Q1 2024 to Q2 2024 but then slightly improved from Q2 2024 to Q3 2024.

Average Inventory Processing Period

Coca-Cola Co., average inventory processing period calculation (quarterly data)

Microsoft Excel
Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Sep 25, 2020 Jun 26, 2020 Mar 27, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data
Inventory turnover 3.89 3.85 3.72 4.19 4.33 3.94 3.86 4.25 4.74 4.69 4.26 4.50 4.67 4.37 4.04 4.11 4.11 3.92 4.11 4.33
Short-term Activity Ratio (no. days)
Average inventory processing period1 94 95 98 87 84 93 95 86 77 78 86 81 78 84 90 89 89 93 89 84
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Mondelēz International Inc. 70 68 62 59 63 65 63 61 64 60 58 57 62 64 60 60
PepsiCo Inc. 49 51 48 46 48 52 51 47 47 50 46 43 45 54 51 48
Philip Morris International Inc. 255 260 279 305 278 291 330 316 237 259 306 317 305 330 349 366

Based on: 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q3 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 3.89 = 94

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Coca-Cola Co. number of days of inventory outstanding improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.

Average Receivable Collection Period

Coca-Cola Co., average receivable collection period calculation (quarterly data)

Microsoft Excel
Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Sep 25, 2020 Jun 26, 2020 Mar 27, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data
Receivables turnover 10.95 10.22 10.86 13.42 12.88 11.12 9.46 12.33 10.60 9.19 8.65 11.01 9.72 9.02 8.89 10.50 8.75 8.92 8.39 9.38
Short-term Activity Ratio (no. days)
Average receivable collection period1 33 36 34 27 28 33 39 30 34 40 42 33 38 40 41 35 42 41 43 39
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Mondelēz International Inc. 38 32 40 37 36 31 39 36 34 30 37 30 34 29 36 32
PepsiCo Inc. 48 47 43 43 47 46 43 43 47 47 43 40 45 48 45 44
Philip Morris International Inc. 42 42 43 36 41 45 41 44 44 44 42 36 40 43 41 37

Based on: 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q3 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 10.95 = 33

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Coca-Cola Co. number of days of receivables outstanding deteriorated from Q1 2024 to Q2 2024 but then improved from Q2 2024 to Q3 2024 exceeding Q1 2024 level.

Operating Cycle

Coca-Cola Co., operating cycle calculation (quarterly data)

No. days

Microsoft Excel
Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Sep 25, 2020 Jun 26, 2020 Mar 27, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data
Average inventory processing period 94 95 98 87 84 93 95 86 77 78 86 81 78 84 90 89 89 93 89 84
Average receivable collection period 33 36 34 27 28 33 39 30 34 40 42 33 38 40 41 35 42 41 43 39
Short-term Activity Ratio
Operating cycle1 127 131 132 114 112 126 134 116 111 118 128 114 116 124 131 124 131 134 132 123
Benchmarks
Operating Cycle, Competitors2
Mondelēz International Inc. 108 100 102 96 99 96 102 97 98 90 95 87 96 93 96 92
PepsiCo Inc. 97 98 91 89 95 98 94 90 94 97 89 83 90 102 96 92
Philip Morris International Inc. 297 302 322 341 319 336 371 360 281 303 348 353 345 373 390 403

Based on: 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q3 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 94 + 33 = 127

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Coca-Cola Co. operating cycle improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.