Stock Analysis on Net

GE Aerospace (NYSE:GE)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

GE Aerospace, solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity 1.00 0.77 0.89 0.87 2.11
Debt to equity (including operating lease liability) 1.05 0.84 0.96 0.94 2.20
Debt to capital 0.50 0.43 0.47 0.47 0.68
Debt to capital (including operating lease liability) 0.51 0.46 0.49 0.49 0.69
Debt to assets 0.16 0.13 0.17 0.18 0.30
Debt to assets (including operating lease liability) 0.17 0.14 0.19 0.19 0.31
Financial leverage 6.37 5.96 5.16 4.93 7.13
Coverage Ratios
Interest coverage 8.73 10.12 1.88 -0.96 2.59
Fixed charge coverage 6.19 5.25 1.35 -0.22 1.93

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. GE Aerospace debt to equity ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. GE Aerospace debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. GE Aerospace debt to capital ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. GE Aerospace debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. GE Aerospace debt to assets ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. GE Aerospace debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. GE Aerospace financial leverage ratio increased from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. GE Aerospace interest coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. GE Aerospace fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity

GE Aerospace, debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 2,039 1,253 3,757 4,361 4,778
Long-term borrowings 17,234 19,711 28,593 30,824 70,288
Total debt 19,273 20,964 32,350 35,185 75,066
 
Shareholders’ equity 19,342 27,378 36,366 40,310 35,552
Solvency Ratio
Debt to equity1 1.00 0.77 0.89 0.87 2.11
Benchmarks
Debt to Equity, Competitors2
Boeing Co.
Caterpillar Inc. 1.97 1.94 2.33 2.29 2.42
Eaton Corp. plc 0.49 0.51 0.52 0.54
Honeywell International Inc. 1.67 1.29 1.17 1.06 1.28
Lockheed Martin Corp. 3.20 2.55 1.68 1.07 2.02
RTX Corp. 0.69 0.73 0.44 0.43 0.44
Debt to Equity, Sector
Capital Goods 1.54 1.33 1.26 1.75
Debt to Equity, Industry
Industrials 1.49 1.41 1.36 1.80

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 19,273 ÷ 19,342 = 1.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. GE Aerospace debt to equity ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

GE Aerospace, debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 2,039 1,253 3,757 4,361 4,778
Long-term borrowings 17,234 19,711 28,593 30,824 70,288
Total debt 19,273 20,964 32,350 35,185 75,066
Current operating lease liabilities (included in All other current liabilities) 283
Non-current operating lease liabilities (included in All other liabilities) 822 1,973 2,393 2,848 2,973
Total debt (including operating lease liability) 20,378 22,937 34,743 38,033 78,039
 
Shareholders’ equity 19,342 27,378 36,366 40,310 35,552
Solvency Ratio
Debt to equity (including operating lease liability)1 1.05 0.84 0.96 0.94 2.20
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Boeing Co.
Caterpillar Inc. 2.00 1.97 2.37 2.33 2.46
Eaton Corp. plc 0.52 0.54 0.55 0.57
Honeywell International Inc. 1.73 1.36 1.23 1.11 1.32
Lockheed Martin Corp. 3.38 2.73 1.81 1.19 2.21
RTX Corp. 0.72 0.76 0.47 0.46 0.47
Debt to Equity (including Operating Lease Liability), Sector
Capital Goods 1.61 1.39 1.32 1.81
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.68 1.58 1.52 1.98

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ equity
= 20,378 ÷ 19,342 = 1.05

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. GE Aerospace debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Capital

GE Aerospace, debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 2,039 1,253 3,757 4,361 4,778
Long-term borrowings 17,234 19,711 28,593 30,824 70,288
Total debt 19,273 20,964 32,350 35,185 75,066
Shareholders’ equity 19,342 27,378 36,366 40,310 35,552
Total capital 38,615 48,342 68,716 75,495 110,618
Solvency Ratio
Debt to capital1 0.50 0.43 0.47 0.47 0.68
Benchmarks
Debt to Capital, Competitors2
Boeing Co. 1.08 1.49 1.39 1.35 1.40
Caterpillar Inc. 0.66 0.66 0.70 0.70 0.71
Eaton Corp. plc 0.33 0.34 0.34 0.35
Honeywell International Inc. 0.63 0.56 0.54 0.51 0.56
Lockheed Martin Corp. 0.76 0.72 0.63 0.52 0.67
RTX Corp. 0.41 0.42 0.31 0.30 0.31
Debt to Capital, Sector
Capital Goods 0.61 0.57 0.56 0.64
Debt to Capital, Industry
Industrials 0.60 0.59 0.58 0.64

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 19,273 ÷ 38,615 = 0.50

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. GE Aerospace debt to capital ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

GE Aerospace, debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 2,039 1,253 3,757 4,361 4,778
Long-term borrowings 17,234 19,711 28,593 30,824 70,288
Total debt 19,273 20,964 32,350 35,185 75,066
Current operating lease liabilities (included in All other current liabilities) 283
Non-current operating lease liabilities (included in All other liabilities) 822 1,973 2,393 2,848 2,973
Total debt (including operating lease liability) 20,378 22,937 34,743 38,033 78,039
Shareholders’ equity 19,342 27,378 36,366 40,310 35,552
Total capital (including operating lease liability) 39,720 50,315 71,109 78,343 113,591
Solvency Ratio
Debt to capital (including operating lease liability)1 0.51 0.46 0.49 0.49 0.69
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Boeing Co. 1.08 1.47 1.37 1.34 1.39
Caterpillar Inc. 0.67 0.66 0.70 0.70 0.71
Eaton Corp. plc 0.34 0.35 0.36 0.36
Honeywell International Inc. 0.63 0.58 0.55 0.53 0.57
Lockheed Martin Corp. 0.77 0.73 0.64 0.54 0.69
RTX Corp. 0.42 0.43 0.32 0.31 0.32
Debt to Capital (including Operating Lease Liability), Sector
Capital Goods 0.62 0.58 0.57 0.64
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.63 0.61 0.60 0.66

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 20,378 ÷ 39,720 = 0.51

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. GE Aerospace debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Assets

GE Aerospace, debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 2,039 1,253 3,757 4,361 4,778
Long-term borrowings 17,234 19,711 28,593 30,824 70,288
Total debt 19,273 20,964 32,350 35,185 75,066
 
Total assets 123,140 163,045 187,788 198,874 253,452
Solvency Ratio
Debt to assets1 0.16 0.13 0.17 0.18 0.30
Benchmarks
Debt to Assets, Competitors2
Boeing Co. 0.34 0.38 0.42 0.42 0.42
Caterpillar Inc. 0.44 0.43 0.45 0.46 0.47
Eaton Corp. plc 0.24 0.25 0.25 0.25
Honeywell International Inc. 0.41 0.33 0.31 0.30 0.35
Lockheed Martin Corp. 0.36 0.33 0.29 0.23 0.24
RTX Corp. 0.25 0.27 0.20 0.20 0.20
Debt to Assets, Sector
Capital Goods 0.29 0.28 0.28 0.32
Debt to Assets, Industry
Industrials 0.31 0.31 0.30 0.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 19,273 ÷ 123,140 = 0.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. GE Aerospace debt to assets ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Debt to Assets (including Operating Lease Liability)

GE Aerospace, debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 2,039 1,253 3,757 4,361 4,778
Long-term borrowings 17,234 19,711 28,593 30,824 70,288
Total debt 19,273 20,964 32,350 35,185 75,066
Current operating lease liabilities (included in All other current liabilities) 283
Non-current operating lease liabilities (included in All other liabilities) 822 1,973 2,393 2,848 2,973
Total debt (including operating lease liability) 20,378 22,937 34,743 38,033 78,039
 
Total assets 123,140 163,045 187,788 198,874 253,452
Solvency Ratio
Debt to assets (including operating lease liability)1 0.17 0.14 0.19 0.19 0.31
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Boeing Co. 0.36 0.40 0.43 0.43 0.43
Caterpillar Inc. 0.44 0.44 0.46 0.46 0.48
Eaton Corp. plc 0.26 0.26 0.27 0.27
Honeywell International Inc. 0.43 0.35 0.33 0.32 0.36
Lockheed Martin Corp. 0.39 0.36 0.32 0.26 0.26
RTX Corp. 0.27 0.28 0.21 0.21 0.21
Debt to Assets (including Operating Lease Liability), Sector
Capital Goods 0.30 0.30 0.29 0.33
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.34 0.34 0.34 0.36

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 20,378 ÷ 123,140 = 0.17

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. GE Aerospace debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Financial Leverage

GE Aerospace, financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets 123,140 163,045 187,788 198,874 253,452
Shareholders’ equity 19,342 27,378 36,366 40,310 35,552
Solvency Ratio
Financial leverage1 6.37 5.96 5.16 4.93 7.13
Benchmarks
Financial Leverage, Competitors2
Boeing Co.
Caterpillar Inc. 4.50 4.49 5.16 5.02 5.11
Eaton Corp. plc 2.02 2.06 2.07 2.13
Honeywell International Inc. 4.04 3.88 3.73 3.47 3.68
Lockheed Martin Corp. 8.78 7.67 5.71 4.64 8.43
RTX Corp. 2.71 2.71 2.19 2.21 2.25
Financial Leverage, Sector
Capital Goods 5.35 4.71 4.55 5.54
Financial Leverage, Industry
Industrials 4.89 4.62 4.49 5.44

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 123,140 ÷ 19,342 = 6.37

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. GE Aerospace financial leverage ratio increased from 2022 to 2023 and from 2023 to 2024.

Interest Coverage

GE Aerospace, interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net earnings (loss) attributable to the Company 6,556 9,481 225 (6,520) 5,704
Add: Net income attributable to noncontrolling interest 10 (38) 67 (71) (158)
Less: Earnings (loss) from discontinued operations, net of taxes (91) 414 (644) (3,195) (126)
Add: Income tax expense 963 1,162 476 (287) (475)
Add: Interest and other financial charges 986 1,118 1,607 1,876 3,273
Earnings before interest and tax (EBIT) 8,606 11,309 3,019 (1,807) 8,470
Solvency Ratio
Interest coverage1 8.73 10.12 1.88 -0.96 2.59
Benchmarks
Interest Coverage, Competitors2
Boeing Co. -3.48 0.18 -0.98 -0.88 -5.71
Caterpillar Inc. 27.21 26.66 20.80 17.88 8.80
Eaton Corp. plc 26.34 21.22 21.11 12.72
Honeywell International Inc. 7.82 10.36 16.41 22.09 17.75
Lockheed Martin Corp. 7.00 9.84 11.72 14.27 14.93
RTX Corp. 4.14 3.32 5.64 4.71 -0.65
Interest Coverage, Sector
Capital Goods 6.84 4.84 3.98 1.99
Interest Coverage, Industry
Industrials 6.72 5.07 5.21 1.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 8,606 ÷ 986 = 8.73

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. GE Aerospace interest coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Fixed Charge Coverage

GE Aerospace, fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
U.S. federal statutory income tax rate 21.00% 21.00% 21.00% 21.00% 21.00%
Selected Financial Data (US$ in millions)
Net earnings (loss) attributable to the Company 6,556 9,481 225 (6,520) 5,704
Add: Net income attributable to noncontrolling interest 10 (38) 67 (71) (158)
Less: Earnings (loss) from discontinued operations, net of taxes (91) 414 (644) (3,195) (126)
Add: Income tax expense 963 1,162 476 (287) (475)
Add: Interest and other financial charges 986 1,118 1,607 1,876 3,273
Earnings before interest and tax (EBIT) 8,606 11,309 3,019 (1,807) 8,470
Add: Operating lease expense 482 820 1,055 1,081 1,072
Earnings before fixed charges and tax 9,088 12,129 4,074 (726) 9,542
 
Interest and other financial charges 986 1,118 1,607 1,876 3,273
Operating lease expense 482 820 1,055 1,081 1,072
Preferred stock dividends and other 295 289 237 474
Preferred stock dividends and other, tax adjustment1 78 77 63 126
Preferred stock dividends and other, after tax adjustment 373 366 300 600
Fixed charges 1,468 2,311 3,028 3,257 4,945
Solvency Ratio
Fixed charge coverage2 6.19 5.25 1.35 -0.22 1.93
Benchmarks
Fixed Charge Coverage, Competitors3
Boeing Co. -2.69 0.31 -0.70 -0.64 -4.75
Caterpillar Inc. 20.25 19.73 14.92 12.73 6.58
Eaton Corp. plc 11.90 10.01 10.40 6.24
Honeywell International Inc. 6.44 8.13 11.00 13.67 11.49
Lockheed Martin Corp. 5.80 7.81 8.44 9.95 11.12
RTX Corp. 3.59 2.81 4.40 3.66 -0.22
Fixed Charge Coverage, Sector
Capital Goods 5.14 3.61 3.06 1.66
Fixed Charge Coverage, Industry
Industrials 4.37 3.35 3.49 1.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Preferred stock dividends and other, tax adjustment = (Preferred stock dividends and other × U.S. federal statutory income tax rate) ÷ (1 − U.S. federal statutory income tax rate)
= (0 × 21.00%) ÷ (1 − 21.00%) = 0

2 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 9,088 ÷ 1,468 = 6.19

3 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. GE Aerospace fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.