Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Caterpillar Inc., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity 1.97 1.94 2.33 2.29 2.42
Debt to equity (including operating lease liability) 2.00 1.97 2.37 2.33 2.46
Debt to capital 0.66 0.66 0.70 0.70 0.71
Debt to capital (including operating lease liability) 0.67 0.66 0.70 0.70 0.71
Debt to assets 0.44 0.43 0.45 0.46 0.47
Debt to assets (including operating lease liability) 0.44 0.44 0.46 0.46 0.48
Financial leverage 4.50 4.49 5.16 5.02 5.11
Coverage Ratios
Interest coverage 27.21 26.66 20.80 17.88 8.80
Fixed charge coverage 20.25 19.73 14.92 12.73 6.58

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Caterpillar Inc. debt to equity ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Caterpillar Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Caterpillar Inc. debt to capital ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Caterpillar Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Caterpillar Inc. debt to assets ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Caterpillar Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Caterpillar Inc. financial leverage ratio decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Caterpillar Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Caterpillar Inc. fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity

Caterpillar Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 4,393 4,643 5,957 5,404 2,015
Long-term debt due within one year 6,665 8,763 5,322 6,352 9,149
Long-term debt due after one year 27,351 24,472 25,714 26,033 25,999
Total debt 38,409 37,878 36,993 37,789 37,163
 
Equity attributable to common shareholders 19,491 19,494 15,869 16,484 15,331
Solvency Ratio
Debt to equity1 1.97 1.94 2.33 2.29 2.42
Benchmarks
Debt to Equity, Competitors2
Boeing Co.
Eaton Corp. plc 0.50 0.49 0.51 0.52 0.54
GE Aerospace 1.00 0.77 0.89 0.87 2.11
Honeywell International Inc. 1.67 1.29 1.17 1.06 1.28
Lockheed Martin Corp. 3.20 2.55 1.68 1.07 2.02
RTX Corp. 0.69 0.73 0.44 0.43 0.44
Debt to Equity, Sector
Capital Goods 1.54 1.54 1.33 1.26 1.75
Debt to Equity, Industry
Industrials 1.37 1.50 1.41 1.36 1.81

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Equity attributable to common shareholders
= 38,409 ÷ 19,491 = 1.97

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Caterpillar Inc. debt to equity ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

Caterpillar Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 4,393 4,643 5,957 5,404 2,015
Long-term debt due within one year 6,665 8,763 5,322 6,352 9,149
Long-term debt due after one year 27,351 24,472 25,714 26,033 25,999
Total debt 38,409 37,878 36,993 37,789 37,163
Current operating lease liabilities (recognized in Other current liabilities) 143 147 151 158 163
Noncurrent operating lease liabilities (recognized in Other liabilities) 459 427 428 484 457
Total debt (including operating lease liability) 39,011 38,452 37,572 38,431 37,783
 
Equity attributable to common shareholders 19,491 19,494 15,869 16,484 15,331
Solvency Ratio
Debt to equity (including operating lease liability)1 2.00 1.97 2.37 2.33 2.46
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Boeing Co.
Eaton Corp. plc 0.54 0.52 0.54 0.55 0.57
GE Aerospace 1.05 0.84 0.96 0.94 2.20
Honeywell International Inc. 1.73 1.36 1.23 1.11 1.32
Lockheed Martin Corp. 3.38 2.73 1.81 1.19 2.21
RTX Corp. 0.72 0.76 0.47 0.46 0.47
Debt to Equity (including Operating Lease Liability), Sector
Capital Goods 1.60 1.61 1.39 1.32 1.81
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.54 1.69 1.58 1.53 1.98

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Equity attributable to common shareholders
= 39,011 ÷ 19,491 = 2.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Caterpillar Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Debt to Capital

Caterpillar Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 4,393 4,643 5,957 5,404 2,015
Long-term debt due within one year 6,665 8,763 5,322 6,352 9,149
Long-term debt due after one year 27,351 24,472 25,714 26,033 25,999
Total debt 38,409 37,878 36,993 37,789 37,163
Equity attributable to common shareholders 19,491 19,494 15,869 16,484 15,331
Total capital 57,900 57,372 52,862 54,273 52,494
Solvency Ratio
Debt to capital1 0.66 0.66 0.70 0.70 0.71
Benchmarks
Debt to Capital, Competitors2
Boeing Co. 1.08 1.49 1.39 1.35 1.40
Eaton Corp. plc 0.33 0.33 0.34 0.34 0.35
GE Aerospace 0.50 0.43 0.47 0.47 0.68
Honeywell International Inc. 0.63 0.56 0.54 0.51 0.56
Lockheed Martin Corp. 0.76 0.72 0.63 0.52 0.67
RTX Corp. 0.41 0.42 0.31 0.30 0.31
Debt to Capital, Sector
Capital Goods 0.61 0.61 0.57 0.56 0.64
Debt to Capital, Industry
Industrials 0.58 0.60 0.59 0.58 0.64

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 38,409 ÷ 57,900 = 0.66

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Caterpillar Inc. debt to capital ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Caterpillar Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 4,393 4,643 5,957 5,404 2,015
Long-term debt due within one year 6,665 8,763 5,322 6,352 9,149
Long-term debt due after one year 27,351 24,472 25,714 26,033 25,999
Total debt 38,409 37,878 36,993 37,789 37,163
Current operating lease liabilities (recognized in Other current liabilities) 143 147 151 158 163
Noncurrent operating lease liabilities (recognized in Other liabilities) 459 427 428 484 457
Total debt (including operating lease liability) 39,011 38,452 37,572 38,431 37,783
Equity attributable to common shareholders 19,491 19,494 15,869 16,484 15,331
Total capital (including operating lease liability) 58,502 57,946 53,441 54,915 53,114
Solvency Ratio
Debt to capital (including operating lease liability)1 0.67 0.66 0.70 0.70 0.71
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Boeing Co. 1.08 1.47 1.37 1.34 1.39
Eaton Corp. plc 0.35 0.34 0.35 0.36 0.36
GE Aerospace 0.51 0.46 0.49 0.49 0.69
Honeywell International Inc. 0.63 0.58 0.55 0.53 0.57
Lockheed Martin Corp. 0.77 0.73 0.64 0.54 0.69
RTX Corp. 0.42 0.43 0.32 0.31 0.32
Debt to Capital (including Operating Lease Liability), Sector
Capital Goods 0.62 0.62 0.58 0.57 0.64
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.61 0.63 0.61 0.60 0.66

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 39,011 ÷ 58,502 = 0.67

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Caterpillar Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Debt to Assets

Caterpillar Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 4,393 4,643 5,957 5,404 2,015
Long-term debt due within one year 6,665 8,763 5,322 6,352 9,149
Long-term debt due after one year 27,351 24,472 25,714 26,033 25,999
Total debt 38,409 37,878 36,993 37,789 37,163
 
Total assets 87,764 87,476 81,943 82,793 78,324
Solvency Ratio
Debt to assets1 0.44 0.43 0.45 0.46 0.47
Benchmarks
Debt to Assets, Competitors2
Boeing Co. 0.34 0.38 0.42 0.42 0.42
Eaton Corp. plc 0.24 0.24 0.25 0.25 0.25
GE Aerospace 0.16 0.13 0.17 0.18 0.30
Honeywell International Inc. 0.41 0.33 0.31 0.30 0.35
Lockheed Martin Corp. 0.36 0.33 0.29 0.23 0.24
RTX Corp. 0.25 0.27 0.20 0.20 0.20
Debt to Assets, Sector
Capital Goods 0.31 0.29 0.28 0.28 0.32
Debt to Assets, Industry
Industrials 0.31 0.31 0.31 0.30 0.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 38,409 ÷ 87,764 = 0.44

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Caterpillar Inc. debt to assets ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Caterpillar Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 4,393 4,643 5,957 5,404 2,015
Long-term debt due within one year 6,665 8,763 5,322 6,352 9,149
Long-term debt due after one year 27,351 24,472 25,714 26,033 25,999
Total debt 38,409 37,878 36,993 37,789 37,163
Current operating lease liabilities (recognized in Other current liabilities) 143 147 151 158 163
Noncurrent operating lease liabilities (recognized in Other liabilities) 459 427 428 484 457
Total debt (including operating lease liability) 39,011 38,452 37,572 38,431 37,783
 
Total assets 87,764 87,476 81,943 82,793 78,324
Solvency Ratio
Debt to assets (including operating lease liability)1 0.44 0.44 0.46 0.46 0.48
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Boeing Co. 0.36 0.40 0.43 0.43 0.43
Eaton Corp. plc 0.26 0.26 0.26 0.27 0.27
GE Aerospace 0.17 0.14 0.19 0.19 0.31
Honeywell International Inc. 0.43 0.35 0.33 0.32 0.36
Lockheed Martin Corp. 0.39 0.36 0.32 0.26 0.26
RTX Corp. 0.27 0.28 0.21 0.21 0.21
Debt to Assets (including Operating Lease Liability), Sector
Capital Goods 0.32 0.30 0.30 0.29 0.33
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.35 0.35 0.34 0.34 0.36

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 39,011 ÷ 87,764 = 0.44

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Caterpillar Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Financial Leverage

Caterpillar Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets 87,764 87,476 81,943 82,793 78,324
Equity attributable to common shareholders 19,491 19,494 15,869 16,484 15,331
Solvency Ratio
Financial leverage1 4.50 4.49 5.16 5.02 5.11
Benchmarks
Financial Leverage, Competitors2
Boeing Co.
Eaton Corp. plc 2.08 2.02 2.06 2.07 2.13
GE Aerospace 6.37 5.96 5.16 4.93 7.13
Honeywell International Inc. 4.04 3.88 3.73 3.47 3.68
Lockheed Martin Corp. 8.78 7.67 5.71 4.64 8.43
RTX Corp. 2.71 2.71 2.19 2.21 2.25
Financial Leverage, Sector
Capital Goods 5.05 5.35 4.71 4.55 5.54
Financial Leverage, Industry
Industrials 4.44 4.89 4.62 4.49 5.44

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Equity attributable to common shareholders
= 87,764 ÷ 19,491 = 4.50

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Caterpillar Inc. financial leverage ratio decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.

Interest Coverage

Caterpillar Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Profit attributable to common stockholders 10,792 10,335 6,705 6,489 2,998
Add: Net income attributable to noncontrolling interest (4) (3) (1) 4 5
Add: Income tax expense 2,629 2,781 2,067 1,742 1,006
Add: Interest expense excluding Financial Products 512 511 443 488 514
Earnings before interest and tax (EBIT) 13,929 13,624 9,214 8,723 4,523
Solvency Ratio
Interest coverage1 27.21 26.66 20.80 17.88 8.80
Benchmarks
Interest Coverage, Competitors2
Boeing Co. -3.48 0.18 -0.98 -0.88 -5.71
Eaton Corp. plc 36.12 26.34 21.22 21.11 12.72
GE Aerospace 8.73 10.12 1.88 -0.96 2.59
Honeywell International Inc. 7.82 10.36 16.41 22.09 17.75
Lockheed Martin Corp. 7.00 9.84 11.72 14.27 14.93
RTX Corp. 4.14 3.32 5.64 4.71 -0.65
Interest Coverage, Sector
Capital Goods 4.92 6.84 4.84 3.98 1.99
Interest Coverage, Industry
Industrials 5.90 6.72 5.07 5.21 1.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 13,929 ÷ 512 = 27.21

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Caterpillar Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Fixed Charge Coverage

Caterpillar Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Profit attributable to common stockholders 10,792 10,335 6,705 6,489 2,998
Add: Net income attributable to noncontrolling interest (4) (3) (1) 4 5
Add: Income tax expense 2,629 2,781 2,067 1,742 1,006
Add: Interest expense excluding Financial Products 512 511 443 488 514
Earnings before interest and tax (EBIT) 13,929 13,624 9,214 8,723 4,523
Add: Operating lease cost 185 189 187 214 204
Earnings before fixed charges and tax 14,114 13,813 9,401 8,937 4,727
 
Interest expense excluding Financial Products 512 511 443 488 514
Operating lease cost 185 189 187 214 204
Fixed charges 697 700 630 702 718
Solvency Ratio
Fixed charge coverage1 20.25 19.73 14.92 12.73 6.58
Benchmarks
Fixed Charge Coverage, Competitors2
Boeing Co. -2.69 0.31 -0.70 -0.64 -4.75
Eaton Corp. plc 13.79 11.90 10.01 10.40 6.24
GE Aerospace 6.19 5.25 1.35 -0.22 1.93
Honeywell International Inc. 6.44 8.13 11.00 13.67 11.49
Lockheed Martin Corp. 5.80 7.81 8.44 9.95 11.12
RTX Corp. 3.59 2.81 4.40 3.66 -0.22
Fixed Charge Coverage, Sector
Capital Goods 4.03 5.14 3.61 3.06 1.66
Fixed Charge Coverage, Industry
Industrials 4.02 4.37 3.35 3.49 1.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 14,114 ÷ 697 = 20.25

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Caterpillar Inc. fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.