Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Dell Technologies Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020
Net income attributable to Dell Technologies Inc. 4,592 3,211 2,442 5,563 3,250 4,616
Add: Net income attributable to noncontrolling interest (16) (16) (20) 144 255 913
Less: Income from discontinued operations, net of income taxes 765
Add: Income tax expense 472 692 803 981 165 (5,533)
Earnings before tax (EBT) 5,048 3,887 3,225 5,923 3,670 (4)
Add: Interest expense 1,394 1,501 1,222 1,542 2,389 2,675
Earnings before interest and tax (EBIT) 6,442 5,388 4,447 7,465 6,059 2,671
Add: Depreciation and amortization 3,123 3,303 3,156 4,551 5,390 6,143
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,565 8,691 7,603 12,016 11,449 8,814

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Dell Technologies Inc. EBITDA increased from 2023 to 2024 and from 2024 to 2025.

Enterprise Value to EBITDA Ratio, Current

Dell Technologies Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 87,554
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,565
Valuation Ratio
EV/EBITDA 9.15
Benchmarks
EV/EBITDA, Competitors1
Apple Inc. 25.24
Arista Networks Inc. 27.89
Cisco Systems Inc. 16.45
Super Micro Computer Inc. 16.71
EV/EBITDA, Sector
Technology Hardware & Equipment 23.57
EV/EBITDA, Industry
Information Technology 28.00

Based on: 10-K (reporting date: 2025-01-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Dell Technologies Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 90,018 99,381 50,224 58,271 106,727 76,138
Earnings before interest, tax, depreciation and amortization (EBITDA)2 9,565 8,691 7,603 12,016 11,449 8,814
Valuation Ratio
EV/EBITDA3 9.41 11.43 6.61 4.85 9.32 8.64
Benchmarks
EV/EBITDA, Competitors4
Apple Inc. 25.29 21.66 19.15 20.47 23.12
Arista Networks Inc. 36.90 31.29 24.52 37.29 26.96
Cisco Systems Inc. 13.28 12.16 10.52 15.05 9.69
Super Micro Computer Inc. 21.57 16.77 10.50 11.19 10.65
EV/EBITDA, Sector
Technology Hardware & Equipment 23.61 20.01 17.26 19.17 19.89
EV/EBITDA, Industry
Information Technology 27.60 23.59 18.31 20.49 19.71

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= 90,018 ÷ 9,565 = 9.41

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Dell Technologies Inc. EV/EBITDA ratio increased from 2023 to 2024 but then slightly decreased from 2024 to 2025.