Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Dell Technologies Inc., solvency ratios

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Debt Ratios
Debt to equity 19.36
Debt to equity (including operating lease liability) 20.25
Debt to capital 1.10 1.12 1.07 0.95 1.03 1.12
Debt to capital (including operating lease liability) 1.10 1.11 1.06 0.95 1.03 1.12
Debt to assets 0.32 0.33 0.29 0.39 0.44 0.48
Debt to assets (including operating lease liability) 0.33 0.34 0.30 0.41 0.45 0.48
Financial leverage 49.78
Coverage Ratios
Interest coverage 3.59 3.64 4.84 2.54 1.00 0.05
Fixed charge coverage 3.17 3.14 4.16 2.26 1.00 0.20

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Dell Technologies Inc. debt to capital ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Dell Technologies Inc. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Dell Technologies Inc. debt to assets ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Dell Technologies Inc. debt to assets ratio (including operating lease liability) deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Dell Technologies Inc. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Dell Technologies Inc. fixed charge coverage ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Debt to Equity

Dell Technologies Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,982 6,573 5,823 6,362 7,737 4,320
Long-term debt 19,012 23,015 21,131 41,622 44,319 49,201
Total debt 25,994 29,588 26,954 47,984 52,056 53,521
 
Total Dell Technologies Inc. stockholders’ equity (deficit) (2,404) (3,122) (1,685) 2,479 (1,574) (5,765)
Solvency Ratio
Debt to equity1 19.36
Benchmarks
Debt to Equity, Competitors2
Apple Inc. 1.89 1.80 2.39 1.99 1.73 1.19
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.68 0.19 0.24 0.28 0.38 0.73
Super Micro Computer Inc. 0.40 0.15 0.42 0.09 0.03 0.03
Debt to Equity, Sector
Technology Hardware & Equipment 1.34 1.66 1.65 1.69
Debt to Equity, Industry
Information Technology 0.66 0.70 0.83 0.97

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 2024 Calculation
Debt to equity = Total debt ÷ Total Dell Technologies Inc. stockholders’ equity (deficit)
= 25,994 ÷ -2,404 =

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

Dell Technologies Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,982 6,573 5,823 6,362 7,737 4,320
Long-term debt 19,012 23,015 21,131 41,622 44,319 49,201
Total debt 25,994 29,588 26,954 47,984 52,056 53,521
Current operating lease liabilities (included in Accrued and other current liabilities) 253 260 287 436 432
Non-current operating lease liabilities (included in Other non-current liabilities) 576 630 720 1,787 1,360
Total debt (including operating lease liability) 26,823 30,478 27,961 50,207 53,848 53,521
 
Total Dell Technologies Inc. stockholders’ equity (deficit) (2,404) (3,122) (1,685) 2,479 (1,574) (5,765)
Solvency Ratio
Debt to equity (including operating lease liability)1 20.25
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Apple Inc. 2.09 1.99 2.61 2.16 1.87 1.19
Arista Networks Inc. 0.01 0.01 0.01 0.02 0.03
Cisco Systems Inc. 0.71 0.21 0.27 0.31 0.41 0.73
Super Micro Computer Inc. 0.41 0.16 0.44 0.11 0.05 0.03
Debt to Equity (including Operating Lease Liability), Sector
Technology Hardware & Equipment 1.46 1.81 1.78 1.81
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.72 0.77 0.90 1.04

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Dell Technologies Inc. stockholders’ equity (deficit)
= 26,823 ÷ -2,404 =

2 Click competitor name to see calculations.


Debt to Capital

Dell Technologies Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,982 6,573 5,823 6,362 7,737 4,320
Long-term debt 19,012 23,015 21,131 41,622 44,319 49,201
Total debt 25,994 29,588 26,954 47,984 52,056 53,521
Total Dell Technologies Inc. stockholders’ equity (deficit) (2,404) (3,122) (1,685) 2,479 (1,574) (5,765)
Total capital 23,590 26,466 25,269 50,463 50,482 47,756
Solvency Ratio
Debt to capital1 1.10 1.12 1.07 0.95 1.03 1.12
Benchmarks
Debt to Capital, Competitors2
Apple Inc. 0.65 0.64 0.70 0.67 0.63 0.54
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.41 0.16 0.19 0.22 0.28 0.42
Super Micro Computer Inc. 0.29 0.13 0.30 0.08 0.03 0.02
Debt to Capital, Sector
Technology Hardware & Equipment 0.57 0.62 0.62 0.63
Debt to Capital, Industry
Information Technology 0.40 0.41 0.45 0.49

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 25,994 ÷ 23,590 = 1.10

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Dell Technologies Inc. debt to capital ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Dell Technologies Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,982 6,573 5,823 6,362 7,737 4,320
Long-term debt 19,012 23,015 21,131 41,622 44,319 49,201
Total debt 25,994 29,588 26,954 47,984 52,056 53,521
Current operating lease liabilities (included in Accrued and other current liabilities) 253 260 287 436 432
Non-current operating lease liabilities (included in Other non-current liabilities) 576 630 720 1,787 1,360
Total debt (including operating lease liability) 26,823 30,478 27,961 50,207 53,848 53,521
Total Dell Technologies Inc. stockholders’ equity (deficit) (2,404) (3,122) (1,685) 2,479 (1,574) (5,765)
Total capital (including operating lease liability) 24,419 27,356 26,276 52,686 52,274 47,756
Solvency Ratio
Debt to capital (including operating lease liability)1 1.10 1.11 1.06 0.95 1.03 1.12
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Apple Inc. 0.68 0.67 0.72 0.68 0.65 0.54
Arista Networks Inc. 0.01 0.01 0.01 0.02 0.03
Cisco Systems Inc. 0.41 0.18 0.21 0.24 0.29 0.42
Super Micro Computer Inc. 0.29 0.14 0.30 0.10 0.05 0.02
Debt to Capital (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.59 0.64 0.64 0.64
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.42 0.43 0.47 0.51

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 26,823 ÷ 24,419 = 1.10

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Dell Technologies Inc. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Debt to Assets

Dell Technologies Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,982 6,573 5,823 6,362 7,737 4,320
Long-term debt 19,012 23,015 21,131 41,622 44,319 49,201
Total debt 25,994 29,588 26,954 47,984 52,056 53,521
 
Total assets 82,089 89,611 92,735 123,415 118,861 111,820
Solvency Ratio
Debt to assets1 0.32 0.33 0.29 0.39 0.44 0.48
Benchmarks
Debt to Assets, Competitors2
Apple Inc. 0.29 0.32 0.34 0.36 0.35 0.32
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.25 0.08 0.10 0.12 0.15 0.25
Super Micro Computer Inc. 0.22 0.08 0.19 0.04 0.02 0.01
Debt to Assets, Sector
Technology Hardware & Equipment 0.27 0.29 0.32 0.33
Debt to Assets, Industry
Information Technology 0.26 0.26 0.29 0.31

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 25,994 ÷ 82,089 = 0.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Dell Technologies Inc. debt to assets ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Dell Technologies Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Short-term debt 6,982 6,573 5,823 6,362 7,737 4,320
Long-term debt 19,012 23,015 21,131 41,622 44,319 49,201
Total debt 25,994 29,588 26,954 47,984 52,056 53,521
Current operating lease liabilities (included in Accrued and other current liabilities) 253 260 287 436 432
Non-current operating lease liabilities (included in Other non-current liabilities) 576 630 720 1,787 1,360
Total debt (including operating lease liability) 26,823 30,478 27,961 50,207 53,848 53,521
 
Total assets 82,089 89,611 92,735 123,415 118,861 111,820
Solvency Ratio
Debt to assets (including operating lease liability)1 0.33 0.34 0.30 0.41 0.45 0.48
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Apple Inc. 0.33 0.35 0.38 0.39 0.38 0.32
Arista Networks Inc. 0.00 0.01 0.01 0.01 0.02
Cisco Systems Inc. 0.26 0.09 0.11 0.13 0.16 0.25
Super Micro Computer Inc. 0.22 0.08 0.19 0.05 0.03 0.01
Debt to Assets (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.29 0.31 0.34 0.35
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 26,823 ÷ 82,089 = 0.33

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Dell Technologies Inc. debt to assets ratio (including operating lease liability) deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Financial Leverage

Dell Technologies Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Total assets 82,089 89,611 92,735 123,415 118,861 111,820
Total Dell Technologies Inc. stockholders’ equity (deficit) (2,404) (3,122) (1,685) 2,479 (1,574) (5,765)
Solvency Ratio
Financial leverage1 49.78
Benchmarks
Financial Leverage, Competitors2
Apple Inc. 6.41 5.67 6.96 5.56 4.96 3.74
Arista Networks Inc. 1.41 1.38 1.39 1.44 1.43
Cisco Systems Inc. 2.74 2.30 2.36 2.36 2.50 2.91
Super Micro Computer Inc. 1.81 1.86 2.25 2.05 1.80 1.79
Financial Leverage, Sector
Technology Hardware & Equipment 4.95 5.78 5.18 5.13
Financial Leverage, Industry
Information Technology 2.55 2.68 2.89 3.12

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 2024 Calculation
Financial leverage = Total assets ÷ Total Dell Technologies Inc. stockholders’ equity (deficit)
= 82,089 ÷ -2,404 =

2 Click competitor name to see calculations.


Interest Coverage

Dell Technologies Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Dell Technologies Inc. 3,211 2,442 5,563 3,250 4,616 (2,310)
Add: Net income attributable to noncontrolling interest (16) (20) 144 255 913 129
Less: Income from discontinued operations, net of income taxes 765
Add: Income tax expense 692 803 981 165 (5,533) (180)
Add: Interest expense 1,501 1,222 1,542 2,389 2,675 2,488
Earnings before interest and tax (EBIT) 5,388 4,447 7,465 6,059 2,671 127
Solvency Ratio
Interest coverage1 3.59 3.64 4.84 2.54 1.00 0.05
Benchmarks
Interest Coverage, Competitors2
Apple Inc. 29.92 41.64 42.29 24.35 19.38
Arista Networks Inc.
Cisco Systems Inc. 13.16 36.87 41.21 31.56 24.88 17.96
Super Micro Computer Inc. 63.83 72.55 53.71 48.81 40.01 13.97
Interest Coverage, Sector
Technology Hardware & Equipment 25.22 30.22 24.25 14.35
Interest Coverage, Industry
Information Technology 17.89 22.78 20.06 14.26

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 5,388 ÷ 1,501 = 3.59

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Dell Technologies Inc. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Fixed Charge Coverage

Dell Technologies Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Dell Technologies Inc. 3,211 2,442 5,563 3,250 4,616 (2,310)
Add: Net income attributable to noncontrolling interest (16) (20) 144 255 913 129
Less: Income from discontinued operations, net of income taxes 765
Add: Income tax expense 692 803 981 165 (5,533) (180)
Add: Interest expense 1,501 1,222 1,542 2,389 2,675 2,488
Earnings before interest and tax (EBIT) 5,388 4,447 7,465 6,059 2,671 127
Add: Operating lease costs 291 283 335 535 510 457
Earnings before fixed charges and tax 5,679 4,730 7,800 6,594 3,181 584
 
Interest expense 1,501 1,222 1,542 2,389 2,675 2,488
Operating lease costs 291 283 335 535 510 457
Fixed charges 1,792 1,505 1,877 2,924 3,185 2,945
Solvency Ratio
Fixed charge coverage1 3.17 3.14 4.16 2.26 1.00 0.20
Benchmarks
Fixed Charge Coverage, Competitors2
Apple Inc. 62.74 20.17 25.65 26.13 16.34 14.48
Arista Networks Inc. 73.83 49.20 31.02 24.95
Cisco Systems Inc. 9.58 18.98 20.30 16.92 14.79 12.28
Super Micro Computer Inc. 42.45 40.95 24.03 12.52 10.45 7.48
Fixed Charge Coverage, Sector
Technology Hardware & Equipment 17.24 19.84 16.62 10.51
Fixed Charge Coverage, Industry
Information Technology 11.45 13.53 12.31 9.12

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 5,679 ÷ 1,792 = 3.17

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Dell Technologies Inc. fixed charge coverage ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.