Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Dell Technologies Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $116.53
No. shares of common stock outstanding 700,459,151
US$ in millions
Common equity (market value)1 81,625
Add: Non-controlling interests (per books) 95
Total equity 81,720
Add: Short-term debt (per books) 6,982
Add: Long-term debt (per books) 19,012
Total equity and debt 107,714
Less: Cash and cash equivalents 7,366
Enterprise value (EV) 100,348

Based on: 10-K (reporting date: 2024-02-02).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 116.53 × 700,459,151


Historical Enterprise Value (EV)

Dell Technologies Inc., EV calculation

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Share price1, 2 $113.00 $39.86 $53.51 $88.99 $38.75 $58.69
No. shares of common stock outstanding1 713,790,335 731,204,853 760,398,349 762,667,390 739,473,681 718,529,194
US$ in millions
Common equity (market value)3 80,658 29,146 40,689 67,870 28,655 42,170
Add: Non-controlling interests (book value) 95 97 105 5,074 4,729 4,823
Total equity 80,753 29,243 40,794 72,944 33,384 46,993
Add: Short-term debt (book value) 6,982 6,573 5,823 6,362 7,737 4,320
Add: Long-term debt (book value) 19,012 23,015 21,131 41,622 44,319 49,201
Total equity and debt 106,747 58,831 67,748 120,928 85,440 100,514
Less: Cash and cash equivalents 7,366 8,607 9,477 14,201 9,302 9,676
Enterprise value (EV) 99,381 50,224 58,271 106,727 76,138 90,838

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Dell Technologies Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 113.00 × 713,790,335

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Dell Technologies Inc. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.