Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Dell Technologies Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $84.19
No. shares of common stock outstanding 697,840,821
US$ in millions
Common equity (market value)1 58,751
Add: Non-controlling interests (per books) 95
Total equity 58,846
Add: Short-term debt (per books) 5,204
Add: Long-term debt (per books) 19,363
Total equity and debt 83,413
Less: Cash and cash equivalents 3,633
Enterprise value (EV) 79,780

Based on: 10-K (reporting date: 2025-01-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 84.19 × 697,840,821


Historical Enterprise Value (EV)

Dell Technologies Inc., EV calculation

Microsoft Excel
Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020
Share price1, 2 $98.86 $113.00 $39.86 $53.51 $88.99 $38.75
No. shares of common stock outstanding1 697,840,821 713,790,335 731,204,853 760,398,349 762,667,390 739,473,681
US$ in millions
Common equity (market value)3 68,989 80,658 29,146 40,689 67,870 28,655
Add: Non-controlling interests (book value) 95 95 97 105 5,074 4,729
Total equity 69,084 80,753 29,243 40,794 72,944 33,384
Add: Short-term debt (book value) 5,204 6,982 6,573 5,823 6,362 7,737
Add: Long-term debt (book value) 19,363 19,012 23,015 21,131 41,622 44,319
Total equity and debt 93,651 106,747 58,831 67,748 120,928 85,440
Less: Cash and cash equivalents 3,633 7,366 8,607 9,477 14,201 9,302
Enterprise value (EV) 90,018 99,381 50,224 58,271 106,727 76,138

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Dell Technologies Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 98.86 × 697,840,821

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Dell Technologies Inc. EV increased from 2023 to 2024 but then slightly decreased from 2024 to 2025.