Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Return on Assets (ROA)
The Return on Assets shows a consistent upward trend from the first reported value in March 31, 2020, where it stood at 4.43%, steadily increasing each quarter to reach 10.04% by March 31, 2025. This indicates an improvement in the company's efficiency in utilizing its assets to generate profit over the observed periods.
Financial Leverage
Financial Leverage demonstrated some variability throughout the timeline. Initial values start at 2.17 in March 31, 2020, and fluctuate slightly, reaching a low of 2.00 in June 30, 2024, before showing a moderate increase to 2.12 by March 31, 2025. Overall, leverage remains relatively stable with minor oscillations, suggesting a conservative approach to debt management without significant increases in financial risk.
Return on Equity (ROE)
Return on Equity displays a strong upward trajectory from the initial recorded value of 9.44% in March 31, 2020, climbing steadily to 21.27% by March 31, 2025. The increase in ROE surpasses the rate of increase in ROA, supported by relatively stable financial leverage, reflecting improved profitability and efficient equity use alongside controlled leverage.
General Observations
The company's performance metrics collectively suggest enhanced operational efficiency and profitability over the analyzed quarters. The steady rise in ROA and ROE paired with stable financial leverage indicates internal growth driven primarily by better asset utilization and profitability rather than increased debt. This trend signals a strengthening financial position and effective management practices in maximizing returns for shareholders while maintaining controlled leverage levels.

Three-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Profit Margin
The net profit margin shows a clear upward trend, starting at 7.9% in March 2021 and gradually increasing to 15.55% by March 2025. This steady growth over the observed period indicates improving profitability, with marginal increments each quarter. The margin more than doubled over these four years, reflecting enhanced operational efficiency or better cost management.
Asset Turnover
Asset turnover remained relatively stable, fluctuating slightly around the 0.56 to 0.65 range from June 2020 through March 2025. Early values around 0.56 to 0.59 increased progressively to about 0.65 by the end of the period. This suggests a modest improvement in the company's ability to generate revenues from its asset base, indicating better utilization of assets over time.
Financial Leverage
Financial leverage exhibited minor fluctuations but generally showed a slight decline from 2.17 in March 2020 to approximately 2.12 in March 2025. The ratio decreased gradually, implying a marginal reduction in the use of debt relative to equity. This could suggest a conservative approach to financing or gradual deleveraging over the observed periods.
Return on Equity (ROE)
Return on equity presented a strong positive trajectory, beginning at 9.44% in March 2021 and climbing steadily to 21.27% by March 2025. This improvement indicates enhanced overall profitability and effective use of shareholder equity. The ROE increases correspond closely with the rise in net profit margin and the slight uptick in asset turnover, despite a relatively stable financial leverage.

Five-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The tax burden remained relatively stable, fluctuating slightly within a narrow range from 0.73 to 0.86. Beginning at 0.81 in early 2021, it peaked near 0.86 mid-year and then settled around 0.83 by early 2025, indicating consistent tax impact on earnings over the periods observed.
Interest Burden
Interest burden showed a gradual improvement over time, starting at 0.92 and increasing to approximately 0.97 by the end of the period. This trend suggests a decreasing relative impact of interest expenses on operating income, reflecting either reduced interest costs or improved earnings before interest and taxes.
EBIT Margin
EBIT margin exhibited a sustained upward trend, starting at roughly 10.58% and rising steadily to nearly 19.24% by March 2025. This represents a significant improvement in operational profitability, with margins nearly doubling over the analyzed horizon, indicating enhanced cost control or stronger pricing power.
Asset Turnover
Asset turnover demonstrated a gradual increase, moving from around 0.52 to 0.65. This indicates improved efficiency in utilizing assets to generate revenue, with the company becoming more effective in leveraging its asset base over time.
Financial Leverage
Financial leverage showed minor fluctuations but an overall slight downward trend from 2.17 to about 2.12. The ratio peaked near 2.39 during mid-2021 but decreased steadily afterward, suggesting a modest reduction in reliance on debt or equity structure changes that influenced leverage levels.
Return on Equity (ROE)
Return on equity increased consistently from approximately 9.44% to 21.27% by the end of the period. This continuous growth signifies a substantial enhancement in the company’s ability to generate profits from shareholders’ equity, driven by improved operational margins, higher asset efficiency, and stable capital structure management.

Two-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data over the analyzed quarters reveals notable trends in the company's profitability and efficiency metrics. Overall, the three key financial ratios—Net Profit Margin, Asset Turnover, and Return on Assets (ROA)—demonstrate progressive improvement, indicating enhanced operational performance and effective asset utilization.

Net Profit Margin
The Net Profit Margin shows a clear upward trajectory starting from 7.9% in the first available quarter (March 31, 2021) and gradually rising to a peak of 15.55% by March 31, 2025. This consistent increase suggests improved cost management and possibly favorable pricing strategies, contributing to higher profitability relative to sales revenue.
Asset Turnover
Asset Turnover, measuring the efficiency of asset use in generating sales, initially fluctuated slightly between 0.52 and 0.58 from March 31, 2021 through early 2023. However, from mid-2023 onwards, the ratio exhibits a gradual rise, moving from 0.6 to 0.65 by March 31, 2025. This trend signals improved asset utilization efficiency, implying the company is generating more revenue per unit of asset over time.
Return on Assets (ROA)
Return on Assets has shown consistent growth from 4.43% on March 31, 2021, climbing steadily to 10.04% by March 31, 2025. The increase in ROA aligns with the improvements seen in both Net Profit Margin and Asset Turnover, reflecting better overall profitability driven by both effective cost control and asset use.

In summary, the data indicates a positive performance trend in the company's ability to convert sales into profit and to utilize its assets more efficiently over the recent quarters. The observed enhancements in all three ratios suggest strategic management actions are yielding sustained financial benefits and strengthening the company’s operational effectiveness.


Four-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The tax burden ratio is consistently stable across the observed quarters from March 31, 2021, to March 31, 2025, fluctuating narrowly between 0.73 and 0.86. After an initial rise to 0.86 in mid-2021, it slightly decreased to 0.73 by the end of 2021, then stabilized around 0.84 to 0.85 from 2022 onward, maintaining a value close to 0.83 by early 2025.
Interest Burden
The interest burden ratio remains relatively stable, with a gradual increase over time. Starting at 0.92 in March 2021, it increased incrementally to a peak around 0.98 in late 2024 before slightly settling near 0.97 by March 2025. This suggests a modest improvement in the company's ability to cover interest expenses relative to operating profit.
EBIT Margin
The EBIT margin shows a marked upward trend over the analyzed periods. Beginning at 10.58% in March 2021, it experienced some fluctuations but generally increased steadily, reaching 19.24% by March 2025. Noteworthy is a significant jump between September 2020 (12.47%) and December 2020 (15.21%), followed by consistent growth through early 2025, indicating improving operational profitability.
Asset Turnover
The asset turnover ratio demonstrates a gradual increase over the quarters. Starting near 0.56 in March 2021, it momentarily dipped to 0.52 in mid-2020 but recovered and trended upwards to approximately 0.65 by March 2025. This improvement suggests enhanced efficiency in utilizing assets to generate revenue.
Return on Assets (ROA)
The return on assets has steadily improved over the time frame, reflecting growing profitability relative to asset base. From around 4.43% in March 2021, ROA rose consistently to just over 10.04% by March 2025. This positive trajectory correlates with improvements in EBIT margin and asset turnover, indicating effective operational performance and asset utilization.

Disaggregation of Net Profit Margin

Eaton Corp. plc, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The tax burden ratio shows stability after an initial period of missing data. Beginning at 0.81 in March 2021, it slightly increased to a peak of 0.86 by June 2021, then fluctuated modestly around 0.84 to 0.85 before settling steadily at approximately 0.83 to 0.84 from March 2023 through March 2025. This indicates a consistent portion of pre-tax income retained after taxes over the latter periods.
Interest Burden
The interest burden ratio remained relatively stable with a slight upward trend. Starting at 0.92 in March 2021, the ratio showed incremental increases over the periods, reaching around 0.97 to 0.98 by late 2024 and early 2025. This suggests a gradual reduction in interest expenses relative to earnings before interest and taxes, contributing positively to profitability.
EBIT Margin
The EBIT margin exhibited a clear upward trajectory across the periods analyzed. From an initial 10.58% in March 2021, the margin improved steadily, peaking at 19.24% by March 2025. Notable gains occurred between late 2020 and early 2022 with slight variability, followed by a consistent margin expansion, indicating improved operational efficiency or favorable cost management.
Net Profit Margin
The net profit margin demonstrated significant and consistent growth over the reported quarters. Starting at 7.9% in March 2021, it progressively improved to reach 15.55% by March 2025. The steady increase aligns with improvements in EBIT margin and stable tax and interest burdens, reflecting enhanced overall profitability and effective management of both operating and non-operating expenses.