Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Caterpillar Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The examined financial metrics reveal a dynamic relationship between Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. ROE demonstrates significant fluctuation, largely influenced by changes in both ROA and Financial Leverage.

Return on Assets (ROA)
ROA exhibits a generally increasing trend from March 31, 2022, to December 31, 2023, rising from 7.90% to 11.81%. This indicates improving profitability relative to the company’s total assets. However, ROA peaks in December 2023 and subsequently declines through December 2025, ending at 9.01%. This suggests a potential weakening in asset utilization efficiency or profitability in the later periods.
Financial Leverage
Financial Leverage initially increases from 4.82 in March 2022 to 5.19 in September 2022, indicating increased use of debt financing. It then experiences a decrease to 4.24 by September 2023, suggesting a reduction in debt relative to equity. Leverage subsequently increases again, peaking at 4.86 in June 2024, before declining to 4.62 by December 2025. These fluctuations suggest active management of the company’s capital structure.
Return on Equity (ROE)
ROE mirrors the interplay between ROA and Financial Leverage. It rises from 38.07% in March 2022 to a high of 63.77% in March 2024, driven by both increasing ROA and Financial Leverage. The substantial increase in ROE between September 2023 and March 2024 is particularly noteworthy. Following this peak, ROE declines to 41.67% by December 2025, primarily attributable to the decrease in ROA, despite relatively stable Financial Leverage in the final periods. The decline from the peak suggests diminishing returns from the company’s asset base and/or capital structure.

The period between March 2022 and March 2024 demonstrates a period of strong ROE growth, fueled by improvements in both profitability and the strategic use of financial leverage. The subsequent decline in ROE, despite continued leverage, highlights the importance of maintaining asset efficiency and profitability to sustain shareholder returns. The observed trends suggest a cyclical pattern, with periods of expansion followed by consolidation.


Three-Component Disaggregation of ROE

Caterpillar Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the presented financial metrics reveals a dynamic pattern in the company’s profitability and operational efficiency over the observed period. Return on Equity (ROE) demonstrates significant fluctuation, driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. A general trend of increasing profitability, followed by a recent moderation, is apparent.

Net Profit Margin
The Net Profit Margin exhibited a consistent upward trend from March 31, 2022, to December 31, 2023, increasing from 13.02% to 16.18%. This indicates improving profitability from core operations. However, the margin peaked in December 2023 and has since shown a declining trend, reaching 13.89% by December 31, 2025. This recent decline warrants further investigation to determine the underlying causes, such as increased costs or pricing pressures.
Asset Turnover
Asset Turnover showed a steady increase from 0.61 in March 31, 2022, to 0.73 in September 30, 2023, suggesting improved efficiency in utilizing assets to generate sales. Following this peak, the ratio experienced a slight decrease, stabilizing around 0.65 to 0.70 in the later periods. This suggests a potential plateau in asset utilization efficiency.
Financial Leverage
Financial Leverage initially increased from 4.82 in March 31, 2022, to 5.19 in September 30, 2022, indicating increased reliance on debt financing. Subsequently, leverage decreased to 4.24 by September 30, 2023, suggesting a reduction in debt or an increase in equity. It then experienced a moderate recovery, reaching 4.62 by December 31, 2025. The fluctuations in financial leverage contribute to the overall volatility in ROE.
Return on Equity (ROE)
ROE mirrored the combined effects of the three components. It rose significantly from 38.07% in March 31, 2022, to a peak of 63.77% in March 31, 2024, driven by improvements in all three contributing factors. However, ROE has since declined, reaching 41.67% by December 31, 2025. This decrease is attributable to the combined effect of a declining Net Profit Margin and a relatively stable Asset Turnover, alongside moderate changes in Financial Leverage. The recent decline in ROE suggests a potential weakening in overall financial performance.

In summary, the company experienced a period of strong ROE growth fueled by improvements in profitability, asset utilization, and financial leverage. However, recent trends indicate a moderation in these gains, particularly concerning profitability, which is impacting overall returns. Continued monitoring of these metrics is crucial to assess the sustainability of future performance.


Five-Component Disaggregation of ROE

Caterpillar Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The five-component DuPont analysis reveals a dynamic period for the company, with significant fluctuations in Return on Equity (ROE) driven by changes in its underlying components. Overall, ROE demonstrated a general upward trend from early 2022 through late 2023, followed by a decline into early 2025. This analysis details the contributing factors to these movements.

Tax Burden
The tax burden remained remarkably stable, fluctuating between 0.76 and 0.80 throughout the observed period. This consistency suggests minimal impact from changes in tax regulations or the company’s tax strategy on overall profitability.
Interest Burden
The interest burden also exhibited considerable stability, consistently remaining above 0.95. A slight increase to 0.96 was observed from June 2023 onwards, indicating a marginally higher proportion of earnings allocated to interest expenses, though the impact remained limited.
EBIT Margin
The EBIT margin displayed a clear upward trend, increasing from 17.41 in March 2022 to a peak of 22.83 in March 2024. This substantial improvement indicates enhanced operational efficiency and profitability. However, a subsequent decline was observed, falling to 19.00 by December 2025, suggesting potential pressures on profitability in the latter part of the period. The most significant gains occurred between September 2022 and March 2024.
Asset Turnover
Asset turnover showed a gradual increase from 0.61 in March 2022 to 0.76 in March 2024, indicating improved efficiency in utilizing assets to generate sales. A subsequent decrease to 0.65 by December 2025 suggests a potential slowdown in asset utilization efficiency. The rate of increase slowed considerably after June 2023.
Financial Leverage
Financial leverage experienced fluctuations throughout the period. It rose from 4.82 in March 2022 to a high of 5.19 in September 2022, before decreasing to 4.24 in September 2023. A subsequent increase to 4.86 in June 2024 was followed by a slight decline to 4.62 in December 2025. These changes indicate varying degrees of reliance on debt financing. The decrease in leverage in late 2023 may reflect a deliberate strategy to reduce financial risk.
Return on Equity (ROE)
ROE increased significantly from 38.07 in March 2022 to a peak of 64.26 in June 2024, driven primarily by improvements in EBIT margin and asset turnover, alongside moderate financial leverage. The subsequent decline to 41.67 in December 2025 reflects the combined impact of decreasing EBIT margin, asset turnover, and a slight reduction in financial leverage. The period between March 2022 and June 2024 represents a period of substantial value creation for equity holders, while the latter portion of the period indicates a potential reversal of this trend.

In conclusion, the company’s ROE performance was strongly correlated with its operational efficiency (EBIT margin and asset turnover) and its financing decisions (financial leverage). The recent decline in ROE warrants further investigation to determine the sustainability of the observed trends and potential mitigating strategies.


Two-Component Disaggregation of ROA

Caterpillar Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the provided metrics, demonstrates a generally positive trend in profitability and efficiency over the observed period. Return on Assets (ROA) exhibited an overall increase from March 2022 to December 2025, though with some quarterly fluctuations. This improvement in ROA can be attributed to concurrent movements in Net Profit Margin and Asset Turnover.

Net Profit Margin
The Net Profit Margin experienced a consistent upward trajectory from March 2022 (13.02%) to December 2023 (16.18%), indicating increasing profitability per dollar of revenue. While the margin remained high through March 2025 (16.63%), a gradual decline was observed in subsequent quarters, ending at 13.89% in December 2025. This suggests potential pressures on cost control or pricing in the latter part of the period.
Asset Turnover
Asset Turnover showed a steady, albeit moderate, increase from 0.61 in March 2022 to 0.73 in September 2022. It plateaued through December 2023, then began a slight decline, reaching 0.65 by December 2025. This indicates a decreasing efficiency in generating revenue from the company’s asset base towards the end of the analyzed timeframe. The rate of decline appears to be slowing.
Return on Assets (ROA)
ROA increased from 7.90% in March 2022 to a peak of 13.43% in March 2024. The subsequent quarters show a gradual decrease, ending at 9.01% in December 2025. The initial increase in ROA was driven by improvements in both Net Profit Margin and Asset Turnover. The later decline in ROA, despite a still-positive Net Profit Margin, is attributable to the decreasing Asset Turnover, suggesting that the company is becoming less efficient at utilizing its assets to generate sales.

The interplay between Net Profit Margin and Asset Turnover highlights the drivers of ROA. The strong performance in the earlier periods was a result of improvements in both profitability and asset utilization. The more recent trend suggests that maintaining profitability alone may not be sufficient to sustain high levels of ROA, and attention should be given to strategies for improving asset efficiency.


Four-Component Disaggregation of ROA

Caterpillar Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the disaggregated components of Return on Assets (ROA), demonstrates a generally positive trend over the observed period, with some fluctuations. A consistent increase in profitability and efficiency metrics contributed to the overall improvement in ROA, although recent quarters suggest a potential stabilization or slight decline in certain areas.

Tax Burden
The Tax Burden remained remarkably stable, fluctuating between 0.76 and 0.80 throughout the period. This consistency suggests a predictable tax environment and effective tax planning. A slight decrease to 0.76 is observed in the final two quarters, but the impact appears minimal.
Interest Burden
Similar to the Tax Burden, the Interest Burden exhibited high stability, consistently around 0.95-0.96. This indicates a consistent capital structure and effective management of interest-bearing liabilities. No significant changes are apparent.
EBIT Margin
The EBIT Margin showed a clear upward trend from 17.41 in March 2022 to a peak of 22.83 in June 2024. This substantial improvement suggests enhanced operational efficiency and pricing power. However, the most recent quarters (September 2024 – June 2025) indicate a potential plateau or slight decline, falling from 22.83 to 20.53. This warrants further investigation to determine if it represents a temporary fluctuation or a more sustained trend.
Asset Turnover
Asset Turnover demonstrated a consistent, albeit gradual, increase from 0.61 in March 2022 to 0.76 in March 2024. This indicates improving efficiency in utilizing assets to generate revenue. However, the Asset Turnover has decreased in the latter quarters, ending at 0.65 in December 2025, suggesting a potential slowdown in asset utilization efficiency. This decline coincides with the stabilization of the EBIT Margin.
Return on Assets (ROA)
The ROA exhibited a strong positive trend, increasing from 7.90 in March 2022 to 13.43 in March 2024. This improvement is directly attributable to the increases in both EBIT Margin and Asset Turnover. The ROA has subsequently decreased, ending at 9.01 in December 2025, reflecting the recent stabilization and slight declines observed in the EBIT Margin and Asset Turnover. While still representing a healthy return, the downward trend in the most recent periods suggests a need for monitoring and potential strategic adjustments.

In summary, the period under review was largely characterized by improving financial performance. However, the recent stabilization and slight declines in key metrics suggest a potential shift in the trajectory, requiring continued monitoring to assess the sustainability of past gains and identify any emerging challenges.


Disaggregation of Net Profit Margin

Caterpillar Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The period under review demonstrates fluctuations in profitability metrics, influenced by both operating performance and financial burdens. A general trend of increasing profitability is observed from the first quarter of 2022 through the fourth quarter of 2024, followed by a moderation in the first half of 2025. The interplay between EBIT margin, tax burden, and interest burden shapes the observed net profit margin trajectory.

EBIT Margin
The EBIT margin exhibits a generally positive trend, increasing from 17.41% in March 2022 to a peak of 22.83% in June 2024. This indicates improving operational efficiency and profitability before considering interest and taxes. A subsequent decline is noted, falling to 19.00% by December 2025, suggesting potential pressures on core operating profitability in the latter part of the period. The most significant gains occurred between September 2022 and June 2024.
Net Profit Margin
Net profit margin mirrors the trend of the EBIT margin, rising from 13.02% in March 2022 to 17.65% in March 2024. The peak of 17.65% represents the highest profitability level within the observed timeframe. Similar to the EBIT margin, a decrease is evident in the latter half of the period, with the net profit margin concluding at 13.89% in December 2025. This suggests that the decline in EBIT margin is directly impacting overall net profitability.
Tax Burden
The tax burden remains relatively stable throughout the period, fluctuating between 0.76 and 0.80. This consistency suggests that changes in the effective tax rate are not a primary driver of the observed changes in net profit margin. A slight decrease to 0.76 is observed in the final quarter, potentially contributing marginally to the decline in net profit margin during that period.
Interest Burden
The interest burden also demonstrates considerable stability, consistently remaining above 0.95. A minor increase to 0.96 is observed from June 2023 onwards, and remains at that level through December 2025. While relatively small, this increase in the interest burden likely contributes to the moderation of net profit margin, particularly as EBIT margin begins to decline. The consistently high interest burden indicates a significant level of financial leverage.

In summary, the observed changes in net profit margin are primarily driven by fluctuations in the EBIT margin, with the tax and interest burdens exhibiting relative stability. The period demonstrates a strong upward trend in profitability through mid-2024, followed by a moderation in the latter part of the period, likely due to a combination of declining operating performance and a slightly increased interest burden.